| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 512.67M | $ 530.99M | $ 553.24M | $ 555.12M | $ 454.34M |
| Gross Profit | $ 378.04M | $ 396.12M | $ 400.08M | $ 403.11M | $ 196.03M |
| Operating Income | $ -39.08M | $ -69.62M | $ -308.61M | $ -119.80M | $ -64.26M |
| EBITDA | $ 90.08M | $ 66.46M | $ -143.69M | $ -598.57M | $ 69.04M |
| Net Income | $ -139.82M | $ -121.91M | $ -349.29M | $ -724.96M | $ -96.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 100.82M | $ 100.77M | $ 136.31M | $ 170.36M | $ 152.19M |
| Total Assets | $ 992.89M | $ 1.11B | $ 1.27B | $ 1.68B | $ 2.24B |
| Total Debt | $ 586.26M | $ 588.89M | $ 641.17M | $ 644.06M | $ 559.75M |
| Net Debt | $ 485.45M | $ 488.13M | $ 504.86M | $ 466.50M | $ 407.56M |
| Total Liabilities | $ 1.02B | $ 1.01B | $ 1.07B | $ 1.15B | $ 1.18B |
| Stockholders' Equity | $ -30.23M | $ 93.85M | $ 205.59M | $ 531.76M | $ 1.06B |
| Cash Flow | |||||
| Free Cash Flow | $ 23.28M | $ 11.60M | $ -15.09M | $ -36.20M | $ 49.05M |
| Operating Cash Flow | $ 25.05M | $ 29.96M | $ 2.82M | $ -20.93M | $ 62.03M |
| Investing Cash Flow | $ -18.55M | $ -18.36M | $ -23.04M | $ -42.18M | $ -574.60M |
| Financing Cash Flow | $ -8.05M | $ -51.51M | $ -10.81M | $ 77.23M | $ 440.35M |