Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
98.72B | 103.88B | 96.93B | 81.73B | 74.85B |
Gross Profit | ||||
27.37B | 26.34B | 24.47B | 23.27B | 16.99B |
EBIT | ||||
10.34B | 11.08B | 8.53B | 10.76B | 7.07B |
EBITDA | ||||
14.77B | 14.78B | 12.28B | 13.82B | 10.23B |
Net Income Common Stockholders | ||||
6.47B | 6.39B | 4.47B | 7.33B | 4.30B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
11.36B | 13.32B | 11.22B | 13.66B | 14.64B |
Total Assets | ||||
119.41B | 111.90B | 110.92B | 99.63B | 90.56B |
Total Debt | ||||
20.04B | 21.69B | 21.27B | 19.21B | 17.82B |
Net Debt | ||||
9.01B | 8.38B | 11.01B | 5.99B | 3.77B |
Total Liabilities | ||||
57.44B | 56.95B | 56.88B | 54.26B | 54.84B |
Stockholders Equity | ||||
59.65B | 52.74B | 51.93B | 43.65B | 34.31B |
Cash Flow | Free Cash Flow | |||
5.11B | 8.02B | 428.00M | 1.36B | 4.89B |
Operating Cash Flow | ||||
10.79B | 13.78B | 5.64B | 5.25B | 8.27B |
Investing Cash Flow | ||||
-5.60B | -5.87B | -5.35B | -3.15B | -3.01B |
Financing Cash Flow | ||||
-7.57B | -4.51B | -3.40B | -3.51B | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $17.62B | 17.23 | 19.95% | 2.38% | <0.01% | 3.74% | |
78 Outperform | $10.53B | 45.97 | 8.35% | ― | 4.62% | 21.58% | |
72 Outperform | $8.00B | 13.33 | 11.53% | 2.77% | -4.62% | 1.53% | |
71 Outperform | $10.08B | 22.08 | 35.36% | 1.61% | -4.23% | -13.42% | |
62 Neutral | $4.31B | 12.33 | 13.04% | 2.21% | -4.11% | -8.74% | |
62 Neutral | $7.70B | 13.14 | 3.53% | 3.32% | 3.90% | -14.25% | |
47 Neutral | $9.29B | 31.76 | 3.22% | 5.54% | -2.63% | ― |