Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.17M | $ 8.84M | $ 7.60M | $ 5.38M | $ 3.51M |
Gross Profit | $ 4.68M | $ 6.28M | $ 4.61M | $ 2.55M | $ 980.93K |
Operating Income | $ 2.63M | $ 3.51M | $ 107.41K | $ 644.49K | $ -1.49M |
EBITDA | $ 2.65M | $ 3.74M | $ 207.50K | $ 569.54K | $ -2.04M |
Net Income | $ 1.25M | $ 2.45M | $ 1.25M | $ 726.18K | $ -1.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.85M | $ 9.48M | $ 5.55M | $ 1.22M | $ 1.90M |
Total Assets | $ 10.88M | $ 10.61M | $ 6.91M | $ 5.60M | $ 5.00M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 440.25K | $ 725.07K |
Net Debt | $ -5.30M | $ -6.93M | $ -5.55M | $ -1.58M | $ -1.17M |
Total Liabilities | $ 1.21M | $ 2.29M | $ 1.13M | $ 1.14M | $ 1.09M |
Stockholders' Equity | $ 9.68M | $ 8.32M | $ 5.78M | $ 4.46M | $ 3.91M |
Cash Flow | |||||
Free Cash Flow | $ -667.73K | $ 3.32M | $ 1.70M | $ 732.21K | $ -1.60M |
Operating Cash Flow | $ -599.58K | $ 3.34M | $ 1.71M | $ 813.75K | $ -1.59M |
Investing Cash Flow | $ -1.03M | $ -2.39M | $ 1.42M | $ -81.54K | $ -4.91K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 393.38K | $ -184.38K | $ -103.05K |