Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
167.46M | 110.23M | 125.02M | 153.11M | 63.34M | Gross Profit |
117.18M | 40.45M | 48.88M | 80.36M | 7.39M | EBIT |
62.57M | 21.35M | 9.50M | 47.96M | -268.00K | EBITDA |
92.45M | 45.22M | 60.84M | 79.07M | 12.45M | Net Income Common Stockholders |
43.47M | 2.28M | 17.24M | 41.35M | -28.84M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
34.92M | 19.43M | 32.48M | 47.13M | 23.65M | Total Assets |
545.85M | 477.88M | 513.60M | 486.92M | 295.25M | Total Debt |
257.87M | 232.97M | 314.68M | 222.75M | 184.28M | Net Debt |
236.00M | 213.54M | 282.20M | 175.62M | 160.63M | Total Liabilities |
283.67M | 249.43M | 291.90M | 242.44M | 199.55M | Stockholders Equity |
262.18M | 228.44M | 221.70M | 244.48M | 95.69M |
Cash Flow | Free Cash Flow | |||
927.00K | 30.83M | -33.16M | -116.56M | -30.00M | Operating Cash Flow |
75.28M | 31.32M | 37.29M | 80.76M | -9.73M | Investing Cash Flow |
-79.37M | 17.75M | -56.26M | -184.62M | -21.86M | Financing Cash Flow |
14.08M | -56.62M | 5.83M | 127.44M | 39.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $207.20M | 1.81 | 35.83% | 8.33% | 12.43% | -1.63% | |
73 Outperform | $188.85M | 2.63 | 11.88% | ― | 16.54% | 42.56% | |
70 Outperform | $114.34M | 2.59 | 16.96% | 11.61% | 51.91% | 2984.06% | |
63 Neutral | $20.77M | 0.67 | 15.48% | ― | -45.58% | 45.06% | |
62 Neutral | $4.17B | 11.26 | 5.46% | 215.76% | 4.12% | -8.54% | |
55 Neutral | $172.49M | 25.34 | 2.56% | 11.41% | -12.93% | -86.34% | |
40 Underperform | $22.95M | 53.35 | 0.24% | ― | 11.74% | -91.84% |