Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
34.87M | 31.20M | 61.76M | 43.38M | 11.75M | Gross Profit |
6.61M | 298.00K | 28.12M | 21.78M | -3.05M | EBIT |
3.40M | -1.99M | 23.63M | 17.94M | -11.42M | EBITDA |
16.20M | 18.48M | 36.89M | 24.87M | -9.48M | Net Income Common Stockholders |
431.00K | 5.27M | 24.28M | 14.95M | -21.43M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
46.84M | 74.20M | 52.83M | 45.21M | 19.04M | Total Assets |
320.99M | 231.40M | 225.46M | 185.65M | 86.44M | Total Debt |
137.95M | 52.45M | 44.83M | 32.21M | 37.11M | Net Debt |
91.12M | -21.75M | -8.00M | -13.01M | 18.08M | Total Liabilities |
144.59M | 55.43M | 54.76M | 39.23M | 44.35M | Stockholders Equity |
176.40M | 175.97M | 170.70M | 146.42M | 42.09M |
Cash Flow | Free Cash Flow | |||
-101.90M | -23.73M | -2.48M | -51.22M | -24.80M | Operating Cash Flow |
11.29M | -4.46M | 26.91M | 20.75M | -6.24M | Investing Cash Flow |
-98.92M | 18.46M | -29.01M | -71.96M | -18.54M | Financing Cash Flow |
60.27M | 10.27M | 9.72M | 77.39M | 41.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.34B | 2.76 | 15.68% | 4.59% | 6.00% | -9.89% | |
72 Outperform | $1.58B | 4.83 | 14.71% | 15.82% | 33.31% | 62.94% | |
69 Neutral | $534.47M | 7.14 | 8.30% | 11.68% | 10.21% | ― | |
68 Neutral | $1.41B | 6.32 | 11.68% | 16.13% | 9.33% | 98.70% | |
64 Neutral | $1.09B | 3.74 | 13.07% | 5.04% | 37.10% | -17.36% | |
62 Neutral | $7.68B | 13.06 | 3.21% | 3.34% | 3.62% | -14.40% | |
46 Neutral | $22.43M | 52.15 | 0.24% | ― | 11.74% | -91.84% |