| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 429.57B | ¥ 361.13B | ¥ 301.75B | ¥ 281.30B | ¥ 240.80B |
| Gross Profit | ¥ 209.27B | ¥ 174.61B | ¥ 140.97B | ¥ 128.19B | ¥ 111.70B |
| Operating Income | ¥ 36.33B | ¥ 25.45B | ¥ 15.05B | ¥ 12.97B | ¥ 14.78B |
| EBITDA | ¥ 72.15B | ¥ 56.24B | ¥ 41.67B | ¥ 35.89B | ¥ 33.36B |
| Net Income | ¥ 22.94B | ¥ 14.63B | ¥ 8.04B | ¥ 3.61B | ¥ 13.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 58.82B | ¥ 50.77B | ¥ 51.88B | ¥ 50.64B | ¥ 29.37B |
| Total Assets | ¥ 398.60B | ¥ 365.15B | ¥ 351.62B | ¥ 331.98B | ¥ 296.00B |
| Total Debt | ¥ 218.66B | ¥ 216.88B | ¥ 221.55B | ¥ 214.21B | ¥ 172.11B |
| Net Debt | ¥ 159.84B | ¥ 168.19B | ¥ 170.32B | ¥ 163.57B | ¥ 142.75B |
| Total Liabilities | ¥ 297.69B | ¥ 287.32B | ¥ 278.96B | ¥ 266.85B | ¥ 232.43B |
| Stockholders' Equity | ¥ 97.87B | ¥ 76.57B | ¥ 72.27B | ¥ 65.12B | ¥ 63.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 39.25B | ¥ 36.80B | ¥ 26.61B | ¥ 13.42B | ¥ 18.41B |
| Operating Cash Flow | ¥ 64.43B | ¥ 56.33B | ¥ 42.36B | ¥ 29.51B | ¥ 31.68B |
| Investing Cash Flow | ¥ -25.47B | ¥ -24.07B | ¥ -17.89B | ¥ -19.65B | ¥ -17.27B |
| Financing Cash Flow | ¥ -29.20B | ¥ -34.32B | ¥ -23.88B | ¥ 10.54B | ¥ 2.09B |