| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54M | 207.55K | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.84M | 24.90K | -236.00 | 0.00 | 0.00 |
| EBITDA | -7.55M | -5.43M | -3.02M | -2.14M | -485.75K |
| Net Income | -11.78M | -8.91M | -4.20M | -12.12M | -485.75K |
Balance Sheet | |||||
| Total Assets | 39.07M | 12.75M | 9.56M | 9.27M | 7.85M |
| Cash, Cash Equivalents and Short-Term Investments | 403.09K | 296.20K | 3.24K | 720.00 | 0.00 |
| Total Debt | 26.71M | 10.20M | 6.81M | 6.85M | 1.97M |
| Total Liabilities | 34.69M | 11.90M | 7.67M | 7.10M | 6.30M |
| Stockholders Equity | 4.21M | 621.62K | 1.89M | 2.17M | 1.54M |
Cash Flow | |||||
| Free Cash Flow | -2.18M | -3.80M | -4.58M | -3.71M | -429.79K |
| Operating Cash Flow | -1.02M | -2.60M | -4.57M | -2.32M | 3.79M |
| Investing Cash Flow | -328.93K | -718.55K | -59.61K | -1.40M | -7.82M |
| Financing Cash Flow | 1.56M | 3.61M | 4.63M | 3.71M | 4.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $654.08M | 5.69 | 10.56% | ― | -19.68% | 44.82% | |
67 Neutral | $1.33B | 8.26 | 10.19% | ― | 2.35% | -17.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $127.34M | 9.18 | 10.39% | ― | -19.47% | 41.27% | |
53 Neutral | $21.35M | ― | ― | 7.32% | -4.55% | -115.10% | |
29 Underperform | ― | ― | -377.93% | ― | 1570.24% | 44.00% |