| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.97M | 207.55K | 0.00 | 0.00 | 0.00 |
| Gross Profit | 822.67K | 24.90K | -236.00 | 0.00 | 0.00 |
| EBITDA | -8.51M | -5.43M | -3.02M | -2.14M | -485.75K |
| Net Income | -13.78M | -8.91M | -4.20M | -2.44M | -485.75K |
Balance Sheet | |||||
| Total Assets | 38.38M | 12.75M | 9.56M | 9.27M | 7.85M |
| Cash, Cash Equivalents and Short-Term Investments | 233.04K | 296.20K | 3.24K | 720.00 | 0.00 |
| Total Debt | 25.97M | 10.20M | 6.81M | 6.85M | 6.17M |
| Total Liabilities | 36.40M | 11.90M | 7.67M | 7.10M | 6.30M |
| Stockholders Equity | 1.82M | 621.62K | 1.89M | 2.17M | 1.54M |
Cash Flow | |||||
| Free Cash Flow | -2.63M | -3.80M | -4.58M | -3.71M | -429.79K |
| Operating Cash Flow | -1.48M | -2.60M | -4.57M | -2.32M | 3.79M |
| Investing Cash Flow | -348.22K | -718.55K | -59.61K | -1.40M | -7.82M |
| Financing Cash Flow | 1.71M | 3.61M | 4.63M | 3.71M | 4.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $597.67M | 4.23 | 12.52% | ― | -1.52% | 81.35% | |
67 Neutral | $100.27M | 9.66 | 8.04% | ― | -27.32% | -15.12% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $19.10M | 3.37 | 18.83% | 3.18% | 0.11% | 39.20% | |
29 Underperform | $2.25M | -0.05 | -377.93% | ― | 2770.15% | 57.85% |