| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.43M | 218.89M | 348.43M | 323.58M | 428.67M |
| Gross Profit | 96.18M | 187.36M | 345.85M | 299.49M | 425.49M |
| EBITDA | -186.92M | 383.07M | 282.11M | 270.52M | 362.70M |
| Net Income | -5.22M | 304.63M | 201.80M | 162.00M | 327.24M |
Balance Sheet | |||||
| Total Assets | 1.89B | 4.42B | 4.18B | 4.21B | 4.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 2.33B | 2.66B | 2.94B | 3.46B |
| Total Debt | 0.00 | 23.92M | 732.00K | 14.56M | 0.00 |
| Total Liabilities | 145.89M | 199.71M | 262.46M | 332.13M | 151.11M |
| Stockholders Equity | 1.75B | 4.07B | 3.84B | 3.87B | 4.25B |
Cash Flow | |||||
| Free Cash Flow | -123.97M | 429.49M | 844.71M | 311.44M | 879.42M |
| Operating Cash Flow | -65.71M | 473.32M | 972.75M | 311.45M | 801.06M |
| Investing Cash Flow | -16.49M | -459.02M | -130.20M | -223.68M | 141.45M |
| Financing Cash Flow | -636.67M | -21.94M | -34.66M | 552.27M | -948.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | S$7.95B | 6.07 | 11.35% | 3.10% | 11.36% | 72.38% | |
72 Outperform | S$4.20B | ― | 7.18% | 4.63% | 9.92% | 3.40% | |
71 Outperform | S$1.15B | 4.82 | 2.98% | 4.87% | -23.60% | -39.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | S$510.64M | 27.97 | 5.16% | 2.80% | 2.48% | 8.35% | |
49 Neutral | S$939.72M | -1.88 | -0.19% | 3.76% | -32.47% | -101.73% |