| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 214.37M | 233.28M | 216.93M | 353.69M | 251.43M | 151.06M |
| Gross Profit | 214.37M | 233.28M | 579.20M | 258.74M | 189.42M | 151.06M |
| EBITDA | 0.00 | 0.00 | 0.00 | 165.05M | 109.95M | 82.64M |
| Net Income | 83.71M | 104.08M | 93.37M | 130.88M | 84.82M | 63.91M |
Balance Sheet | ||||||
| Total Assets | 14.68B | 14.63B | 14.96B | 14.28B | 12.95B | 13.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.11B | 1.50B | 926.04M | 828.65M | 933.24M |
| Total Debt | 1.07M | 45.35M | 17.92M | 33.71M | 37.44M | 42.35M |
| Total Liabilities | 12.58B | 12.53B | 12.90B | 12.23B | 10.99B | 11.45B |
| Stockholders Equity | 2.10B | 2.11B | 2.06B | 2.04B | 1.96B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 78.08M | -309.14M | 144.59M | 176.58M | -65.81M | -332.36M |
| Operating Cash Flow | 80.14M | -307.27M | 147.53M | 178.01M | -65.41M | -332.01M |
| Investing Cash Flow | -2.07M | -1.87M | -91.50M | -1.43M | -399.00K | 1.40M |
| Financing Cash Flow | 110.64M | -81.02M | 517.70M | 1.15B | -38.78M | -23.81M |