| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 5.36B | HK$ 6.85B | HK$ 6.70B | HK$ 6.73B | HK$ 6.91B |
| Gross Profit | HK$ 2.36B | HK$ 2.62B | HK$ 2.82B | HK$ 2.56B | HK$ 2.80B |
| Operating Income | HK$ 1.68B | HK$ 1.95B | HK$ 2.18B | HK$ 1.87B | HK$ 2.08B |
| EBITDA | HK$ 1.92B | HK$ 2.20B | HK$ 2.47B | HK$ 2.22B | HK$ 2.25B |
| Net Income | HK$ 858.16M | HK$ 1.02B | HK$ 1.19B | HK$ 1.01B | HK$ 1.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.31B | HK$ 1.86B | HK$ 1.98B | HK$ 3.07B | HK$ 2.50B |
| Total Assets | HK$ 38.20B | HK$ 35.89B | HK$ 34.22B | HK$ 33.45B | HK$ 32.97B |
| Total Debt | HK$ 18.08B | HK$ 16.39B | HK$ 15.41B | HK$ 15.27B | HK$ 14.45B |
| Net Debt | HK$ 15.77B | HK$ 14.57B | HK$ 13.55B | HK$ 12.42B | HK$ 12.17B |
| Total Liabilities | HK$ 23.93B | HK$ 21.90B | HK$ 20.77B | HK$ 20.45B | HK$ 19.81B |
| Stockholders' Equity | HK$ 12.83B | HK$ 12.64B | HK$ 12.21B | HK$ 11.77B | HK$ 11.87B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 654.26M | HK$ -439.48M | HK$ -584.50M | HK$ -1.01B | HK$ -1.18B |
| Operating Cash Flow | HK$ 686.73M | HK$ -57.94M | HK$ -528.78M | HK$ -639.63M | HK$ -669.14M |
| Investing Cash Flow | HK$ -286.30M | HK$ -296.43M | HK$ -16.64M | HK$ -353.94M | HK$ -1.14B |
| Financing Cash Flow | HK$ -37.41M | HK$ 358.23M | HK$ 163.41M | HK$ 1.79B | HK$ 2.32B |