| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.78B | 5.36B | 6.85B | 6.70B | 6.73B | 6.91B |
| Gross Profit | 2.72B | 2.36B | 2.62B | 2.82B | 2.56B | 2.80B |
| EBITDA | 2.14B | 1.92B | 2.20B | 2.47B | 2.22B | 2.25B |
| Net Income | 1.00B | 858.16M | 1.02B | 1.19B | 1.01B | 1.20B |
Balance Sheet | ||||||
| Total Assets | 38.21B | 38.20B | 35.89B | 34.22B | 33.45B | 32.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 2.31B | 1.86B | 1.98B | 3.07B | 2.50B |
| Total Debt | 17.27B | 18.08B | 16.39B | 15.41B | 15.27B | 14.45B |
| Total Liabilities | 23.39B | 23.93B | 21.90B | 20.77B | 20.45B | 19.81B |
| Stockholders Equity | 13.37B | 12.83B | 12.64B | 12.21B | 11.77B | 11.87B |
Cash Flow | ||||||
| Free Cash Flow | 433.70M | 654.26M | -439.48M | -584.50M | -1.01B | -1.18B |
| Operating Cash Flow | 496.03M | 686.73M | -57.94M | -528.78M | -639.63M | -669.14M |
| Investing Cash Flow | -484.27M | -286.30M | -296.43M | -16.64M | -353.94M | -1.14B |
| Financing Cash Flow | 16.33M | -37.41M | 358.23M | 163.41M | 1.79B | 2.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | S$622.66M | 4.82 | 2.22% | 7.88% | -23.27% | -18.82% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | S$11.24B | 11.56 | 18.30% | 4.33% | -9.63% | -3.30% | |
62 Neutral | S$857.87M | 43.67 | 10.29% | 4.78% | -0.69% | 15.82% | |
61 Neutral | S$424.98M | 2.96 | ― | 6.29% | ― | ― | |
49 Neutral | S$333.25M | 56.48 | -1.18% | ― | 12.66% | ― | |
44 Neutral | S$11.46M | -1.30 | -96.39% | ― | -50.96% | -3.70% |