Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 40.62M | $ 45.83M | $ 27.07M | $ 29.58M | $ 38.57M |
Operating Income | $ 11.00M | $ 18.94M | $ 4.76M | $ 1.10M | $ 10.01M |
EBITDA | $ 14.05M | $ 22.16M | $ 8.44M | $ 5.92M | $ 13.80M |
Net Income | $ 8.80M | $ 16.46M | $ 2.37M | $ -1.37M | $ 7.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 85.23M | $ 88.44M | $ 79.87M | $ 77.14M | $ 75.91M |
Total Debt | $ 4.37M | $ 5.72M | $ 9.79M | $ 7.03M | $ 0.00 |
Net Debt | $ -31.62M | $ -30.70M | $ -17.60M | $ -22.45M | $ -28.85M |
Total Liabilities | $ 18.13M | $ 17.89M | $ 19.18M | $ 17.71M | $ 10.26M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 11.91M | $ 20.23M | $ -2.56M | $ 7.09M | $ 12.07M |
Operating Cash Flow | $ 12.90M | $ 21.13M | $ -1.80M | $ 7.92M | $ 13.88M |
Investing Cash Flow | |||||
Financing Cash Flow |