| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.95M | 52.91M | 66.85M | 42.79M | 45.65M |
| Gross Profit | -1.68M | -1.36M | 9.29M | 8.63M | 6.33M |
| EBITDA | -7.25M | -6.31M | 4.40M | 3.98M | 2.54M |
| Net Income | -9.47M | -7.39M | 3.23M | 2.55M | 1.53M |
Balance Sheet | |||||
| Total Assets | 36.71M | 49.42M | 55.20M | 38.23M | 35.48M |
| Cash, Cash Equivalents and Short-Term Investments | 6.30M | 9.05M | 13.97M | 13.33M | 15.45M |
| Total Debt | 12.48M | 18.33M | 11.24M | 4.26M | 5.23M |
| Total Liabilities | 29.54M | 35.43M | 33.54M | 18.87M | 17.25M |
| Stockholders Equity | 6.79M | 13.82M | 21.60M | 19.31M | 18.17M |
Cash Flow | |||||
| Free Cash Flow | -1.77M | -10.01M | -4.38M | 95.00K | 2.59M |
| Operating Cash Flow | -1.76M | -9.96M | -4.28M | 234.00K | 2.96M |
| Investing Cash Flow | 88.00K | 253.00K | -936.00K | -139.00K | -920.00K |
| Financing Cash Flow | -1.64M | 5.39M | 5.09M | -1.61M | -1.90M |