| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.84M | 3.63M | 8.32M | 9.87M | 17.54M |
| Gross Profit | 2.10M | 2.32M | 2.45M | 2.56M | 10.26M |
| EBITDA | -2.69M | -3.03M | -1.19M | -179.00K | -26.63M |
| Net Income | -2.93M | -3.24M | -1.36M | -473.00K | -27.06M |
Balance Sheet | |||||
| Total Assets | 3.93M | 6.07M | 16.74M | 26.13M | 30.50M |
| Cash, Cash Equivalents and Short-Term Investments | 2.13M | 4.16M | 9.40M | 22.11M | 26.45M |
| Total Debt | 2.23M | 1.20M | 823.00K | 28.00K | 24.00K |
| Total Liabilities | 5.78M | 5.27M | 12.62M | 20.64M | 25.07M |
| Stockholders Equity | -1.31M | 1.26M | 4.53M | 5.83M | 5.89M |
Cash Flow | |||||
| Free Cash Flow | -3.27M | -5.35M | -13.58M | -4.12M | 19.98M |
| Operating Cash Flow | -3.15M | -5.21M | -13.51M | -3.90M | 20.06M |
| Investing Cash Flow | -136.00K | -141.00K | -71.00K | -198.00K | 1.17M |
| Financing Cash Flow | 1.28M | 126.00K | 765.00K | -190.00K | 1.83M |