Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 538.15M | $ 482.97M | $ 405.13M | $ 385.12M | $ 471.62M |
Gross Profit | $ 153.24M | $ 148.31M | $ 119.71M | $ 110.11M | $ 170.68M |
Operating Income | $ 66.38M | $ 63.35M | $ 44.49M | $ 30.75M | $ 47.32M |
EBITDA | $ 77.58M | $ 75.46M | $ 58.70M | $ 44.57M | $ 60.67M |
Net Income | $ 46.26M | $ 43.90M | $ 29.27M | $ 17.48M | $ 28.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 70.42M | $ 77.14M | $ 86.24M | $ 65.52M | $ 57.56M |
Total Assets | $ 420.94M | $ 395.09M | $ 363.90M | $ 382.49M | $ 402.30M |
Total Debt | $ 40.97M | $ 20.30M | $ 11.45M | $ 50.22M | $ 60.32M |
Net Debt | $ -18.41M | $ -56.84M | $ -74.79M | $ -15.30M | $ 2.77M |
Total Liabilities | $ 154.72M | $ 148.89M | $ 124.59M | $ 156.74M | $ 174.69M |
Stockholders' Equity | $ 266.22M | $ 246.19M | $ 239.30M | $ 225.63M | $ 227.48M |
Cash Flow | |||||
Free Cash Flow | $ 1.49M | $ 3.80M | $ 73.81M | $ 37.48M | $ 21.43M |
Operating Cash Flow | $ 25.23M | $ 7.74M | $ 77.19M | $ 42.41M | $ 32.09M |
Investing Cash Flow | $ -23.97M | $ -3.61M | $ -196.00K | $ -4.84M | $ -10.42M |
Financing Cash Flow | $ -22.66M | $ -13.12M | $ -54.74M | $ -28.21M | $ -4.75M |