Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 158.39M | S$ 160.64M | S$ 162.76M | S$ 103.06M | S$ 80.79M |
Gross Profit | S$ 36.67M | S$ 36.41M | S$ 45.75M | S$ 27.80M | S$ 17.96M |
Operating Income | S$ 20.19M | S$ 19.09M | S$ 23.10M | S$ 15.21M | S$ 7.30M |
EBITDA | S$ 29.88M | S$ 28.31M | S$ 30.49M | S$ 19.23M | S$ 12.62M |
Net Income | S$ 17.51M | S$ 15.98M | S$ 20.67M | S$ 13.88M | S$ 5.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 44.91M | S$ 73.74M | S$ 53.03M | S$ 75.34M | S$ 57.51M |
Total Assets | S$ 234.81M | S$ 265.58M | S$ 237.81M | S$ 192.27M | S$ 168.05M |
Total Debt | S$ 65.53M | S$ 102.12M | S$ 77.98M | S$ 63.65M | S$ 49.56M |
Net Debt | S$ 22.09M | S$ 28.38M | S$ 24.95M | S$ -11.69M | S$ -7.95M |
Total Liabilities | S$ 105.00M | S$ 148.11M | S$ 127.79M | S$ 94.63M | S$ 79.21M |
Stockholders' Equity | S$ 129.80M | S$ 117.47M | S$ 110.02M | S$ 97.64M | S$ 88.84M |
Cash Flow | |||||
Free Cash Flow | S$ 13.98M | S$ 10.18M | S$ 34.12M | S$ 9.20M | S$ 17.10M |
Operating Cash Flow | S$ 15.98M | S$ 11.29M | S$ 35.00M | S$ 9.92M | S$ 17.97M |
Investing Cash Flow | S$ -4.39M | S$ -5.20M | S$ -52.54M | S$ -575.00K | S$ -623.00K |
Financing Cash Flow | S$ -43.64M | S$ 14.96M | S$ -4.46M | S$ 8.07M | S$ -2.46M |