| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 3.61B | S$ 3.27B | S$ 4.94B | S$ 3.29B | S$ 2.63B |
| Gross Profit | S$ 903.55M | S$ 1.46B | S$ 1.65B | S$ 1.25B | S$ 977.71M |
| Operating Income | S$ 388.79M | S$ 685.67M | S$ 818.53M | S$ 1.88B | S$ 308.93M |
| EBITDA | S$ 1.56B | S$ 1.20B | S$ 918.49M | S$ 433.47M | S$ 439.48M |
| Net Income | S$ 629.68M | S$ 201.32M | S$ 317.31M | S$ 1.29B | S$ 84.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 2.06B | S$ 3.01B | S$ 2.41B | S$ 2.37B | S$ 2.13B |
| Total Assets | S$ 27.05B | S$ 25.61B | S$ 24.23B | S$ 22.98B | S$ 23.89B |
| Total Debt | S$ 14.67B | S$ 13.98B | S$ 12.30B | S$ 10.37B | S$ 11.41B |
| Net Debt | S$ 12.61B | S$ 10.98B | S$ 9.90B | S$ 8.00B | S$ 9.32B |
| Total Liabilities | S$ 16.79B | S$ 16.30B | S$ 14.69B | S$ 13.42B | S$ 14.56B |
| Stockholders' Equity | S$ 9.59B | S$ 9.09B | S$ 9.18B | S$ 9.22B | S$ 8.41B |
| Cash Flow | |||||
| Free Cash Flow | S$ -2.39B | S$ 275.44M | S$ 360.08M | S$ -514.24M | S$ 719.49M |
| Operating Cash Flow | S$ -1.88B | S$ 929.67M | S$ 639.67M | S$ -125.51M | S$ 1.13B |
| Investing Cash Flow | S$ 1.07B | S$ -982.99M | S$ -1.86B | S$ 779.97M | S$ -863.41M |
| Financing Cash Flow | S$ 95.05M | S$ 692.40M | S$ 725.97M | S$ -290.11M | S$ -1.28B |