Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 770.00K | $ 430.00K | $ 547.00K | $ 891.00K | $ 820.00K |
Operating Income | $ -3.16M | $ -2.79M | $ -2.79M | $ 531.00K | $ -2.98M |
EBITDA | $ -2.87M | $ -2.48M | $ -2.48M | $ 2.14M | $ -322.00K |
Net Income | $ 465.00K | $ 84.00K | $ 123.00K | $ 26.00K | $ -13.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 116.11M | $ 114.38M | $ 111.56M | $ 120.15M | $ 138.15M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -10.33M | $ -8.95M | $ -49.02M | $ -80.95M | $ -75.02M |
Total Liabilities | $ 26.06M | $ 24.87M | $ 22.10M | $ 30.82M | $ 48.84M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.76M | $ -544.00K | $ -6.54M | $ -2.33M | $ 6.99M |
Operating Cash Flow | $ -1.76M | $ -544.00K | $ -6.40M | $ -2.19M | $ 8.13M |
Investing Cash Flow | |||||
Financing Cash Flow |