Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 380.64M | S$ 327.91M | S$ 271.33M | S$ 221.23M | S$ 157.83M |
Gross Profit | S$ 307.95M | S$ 160.40M | S$ 203.81M | S$ 110.49M | S$ 111.96M |
Operating Income | S$ 71.86M | S$ 65.69M | S$ 21.72M | S$ -18.13M | S$ -61.45M |
EBITDA | S$ 110.79M | S$ 95.44M | S$ 49.23M | S$ 8.18M | S$ -28.10M |
Net Income | S$ 42.10M | S$ 31.71M | S$ 767.00K | S$ -55.19M | S$ -95.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 115.43M | S$ 130.70M | S$ 164.94M | S$ 186.49M | S$ 53.29M |
Total Assets | S$ 1.84B | S$ 1.73B | S$ 1.36B | S$ 1.42B | S$ 1.58B |
Total Debt | S$ 404.00M | S$ 416.20M | S$ 450.55M | S$ 542.62M | S$ 629.23M |
Net Debt | S$ 288.57M | S$ 285.49M | S$ 357.75M | S$ 430.30M | S$ 577.95M |
Total Liabilities | S$ 1.01B | S$ 966.79M | S$ 824.17M | S$ 885.50M | S$ 951.11M |
Stockholders' Equity | S$ 747.27M | S$ 690.98M | S$ 484.50M | S$ 488.25M | S$ 566.24M |
Cash Flow | |||||
Free Cash Flow | S$ 23.72M | S$ 13.08M | S$ 71.91M | S$ 112.66M | S$ -28.83M |
Operating Cash Flow | S$ 58.50M | S$ 40.84M | S$ 90.89M | S$ 119.41M | S$ -19.15M |
Investing Cash Flow | S$ -33.17M | S$ 6.51M | S$ -17.91M | S$ -5.23M | S$ -9.04M |
Financing Cash Flow | S$ -43.19M | S$ -7.66M | S$ -90.93M | S$ -50.52M | S$ -50.56M |