| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 420.15M | 380.41M | 481.28M | 870.49M | 565.46M | 518.96M |
| Gross Profit | 102.92M | 97.61M | 129.30M | 273.66M | 186.65M | 203.47M |
| EBITDA | 27.99M | 43.12M | 40.95M | 185.23M | 126.71M | 122.25M |
| Net Income | 15.56M | 11.44M | -1.24M | 126.81M | 91.95M | 97.59M |
Balance Sheet | ||||||
| Total Assets | 643.01M | 673.17M | 707.53M | 805.60M | 710.50M | 335.52M |
| Cash, Cash Equivalents and Short-Term Investments | 59.27M | 43.77M | 101.85M | 127.78M | 216.18M | 134.78M |
| Total Debt | 74.64M | 94.38M | 126.36M | 143.31M | 81.27M | 11.29M |
| Total Liabilities | 157.39M | 180.86M | 233.14M | 312.15M | 307.98M | 124.09M |
| Stockholders Equity | 485.62M | 485.70M | 467.46M | 485.05M | 402.51M | 211.43M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -41.70M | 14.39M | -58.91M | 35.23M | 81.05M |
| Operating Cash Flow | 0.00 | -17.52M | 40.17M | -31.43M | 52.00M | 86.29M |
| Investing Cash Flow | 0.00 | -8.79M | -20.09M | -38.44M | -85.22M | -29.77M |
| Financing Cash Flow | 0.00 | -31.78M | -46.91M | -19.28M | 113.51M | -25.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $986.72M | 23.72 | 9.60% | 3.88% | 1.24% | -10.12% | |
65 Neutral | S$219.67M | 17.59 | 24.01% | 3.80% | 12.70% | 48.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | S$580.84M | 14.93 | 9.11% | 1.86% | 11.57% | 0.89% | |
61 Neutral | S$317.24M | 32.58 | 7.60% | 0.32% | 47.45% | 51.05% | |
56 Neutral | S$381.26M | 29.25 | 3.50% | 1.10% | 22.66% | 83.49% | |
52 Neutral | S$507.73M | 39.31 | 2.87% | ― | 4.60% | ― |
AEM Holdings Ltd. reported a revenue of S$287.5 million for the first nine months of 2025, marking a 16% increase year-on-year, driven by strong performance in the AI/HPC segment. The company also saw a significant rise in profit before tax and operational cash flow, indicating improved product mix and operational leverage. AEM is poised for further growth with a new customer ramp and equipment evaluations with a leading memory customer, suggesting a positive outlook for FY2026 and beyond.
AEM Holdings Ltd. has been accused by Advantest Test Solutions, Inc. of patent infringement related to specific wafer level test systems. AEM denies these allegations, citing its own extensive patent portfolio and has engaged legal counsel to defend against the claims. The dispute follows a previous arbitration settlement in July 2023. Importantly, AEM states that the complaint will not impact its business operations or revenue guidance, maintaining its ability to serve customers effectively.