| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 399.34M | 380.41M | 481.28M | 870.49M | 565.46M |
| Gross Profit | 102.52M | 97.61M | 129.30M | 273.66M | 186.65M |
| EBITDA | 47.98M | 43.12M | 40.95M | 185.23M | 126.71M |
| Net Income | 16.95M | 11.44M | -1.24M | 126.81M | 91.95M |
Balance Sheet | |||||
| Total Assets | 621.60M | 673.17M | 707.53M | 805.60M | 710.50M |
| Cash, Cash Equivalents and Short-Term Investments | 77.33M | 43.77M | 101.85M | 127.78M | 216.18M |
| Total Debt | 25.68M | 94.38M | 126.36M | 143.31M | 81.27M |
| Total Liabilities | 122.28M | 180.86M | 233.14M | 312.15M | 307.98M |
| Stockholders Equity | 492.77M | 485.70M | 467.46M | 485.05M | 402.51M |
Cash Flow | |||||
| Free Cash Flow | 122.89M | -41.70M | 14.39M | -58.91M | 35.23M |
| Operating Cash Flow | 131.63M | -17.52M | 40.17M | -31.43M | 52.00M |
| Investing Cash Flow | -23.56M | -8.79M | -20.09M | -38.44M | -85.22M |
| Financing Cash Flow | -75.69M | -31.78M | -46.91M | -19.28M | 113.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | S$325.33M | 15.23 | 26.24% | 3.73% | 12.70% | 48.43% | |
74 Outperform | S$902.63M | 15.07 | 9.11% | 1.88% | 11.57% | 0.89% | |
65 Neutral | S$1.39B | 24.36 | 9.75% | 3.88% | 1.24% | -10.12% | |
63 Neutral | S$1.43B | 31.84 | 3.48% | ― | 4.60% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | S$394.30M | 32.46 | 3.50% | 1.12% | 22.66% | 83.49% |