Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 380.41M | S$ 481.28M | S$ 870.49M | S$ 565.46M | S$ 518.96M |
Gross Profit | S$ 97.61M | S$ 129.30M | S$ 273.66M | S$ 186.65M | S$ 203.47M |
Operating Income | S$ 17.97M | S$ 13.75M | S$ 160.29M | S$ 111.82M | S$ 113.16M |
EBITDA | S$ 43.12M | S$ 40.95M | S$ 185.23M | S$ 126.71M | S$ 122.25M |
Net Income | S$ 11.44M | S$ -1.24M | S$ 126.81M | S$ 91.95M | S$ 97.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 43.77M | S$ 101.85M | S$ 127.78M | S$ 216.18M | S$ 134.78M |
Total Assets | S$ 673.17M | S$ 707.53M | S$ 805.60M | S$ 710.50M | S$ 335.52M |
Total Debt | S$ 94.38M | S$ 126.36M | S$ 143.31M | S$ 81.27M | S$ 11.29M |
Net Debt | S$ 50.60M | S$ 24.51M | S$ 15.53M | S$ -134.91M | S$ -123.50M |
Total Liabilities | S$ 180.86M | S$ 233.14M | S$ 312.15M | S$ 307.98M | S$ 124.09M |
Stockholders' Equity | S$ 485.70M | S$ 467.46M | S$ 485.05M | S$ 402.51M | S$ 211.43M |
Cash Flow | |||||
Free Cash Flow | S$ -41.70M | S$ 14.39M | S$ -58.91M | S$ 35.23M | S$ 81.05M |
Operating Cash Flow | S$ -17.52M | S$ 40.17M | S$ -31.43M | S$ 52.00M | S$ 86.29M |
Investing Cash Flow | S$ -8.79M | S$ -20.09M | S$ -38.44M | S$ -85.22M | S$ -29.77M |
Financing Cash Flow | S$ -31.78M | S$ -46.91M | S$ -19.28M | S$ 113.51M | S$ -25.91M |