| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 784.00K | S$ 277.00K | S$ 2.49M | S$ 2.31M | S$ 9.27M |
| Gross Profit | S$ 187.00K | S$ 146.00K | S$ 1.16M | S$ 483.00K | S$ 3.80M |
| Operating Income | S$ -1.70M | S$ -996.00K | S$ -3.04M | S$ -3.31M | S$ -4.62M |
| EBITDA | S$ -3.03M | S$ -1.16M | S$ -8.50M | S$ -4.58M | S$ -3.52M |
| Net Income | S$ -3.43M | S$ -2.49M | S$ -9.37M | S$ -5.98M | S$ -4.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 295.00K | S$ 183.00K | S$ 5.03M | S$ 3.96M | S$ 10.67M |
| Total Assets | S$ 4.67M | S$ 682.00K | S$ 6.09M | S$ 11.42M | S$ 18.76M |
| Total Debt | S$ 1.75M | S$ 2.02M | S$ 3.01M | S$ 4.25M | S$ 5.28M |
| Net Debt | S$ 1.46M | S$ 1.84M | S$ -2.02M | S$ 289.00K | S$ -5.39M |
| Total Liabilities | S$ 2.94M | S$ 2.67M | S$ 7.78M | S$ 9.09M | S$ 10.48M |
| Stockholders' Equity | S$ 1.73M | S$ -1.99M | S$ -1.69M | S$ 2.33M | S$ 8.27M |
| Cash Flow | |||||
| Free Cash Flow | S$ -2.32M | S$ -1.97M | S$ -3.16M | S$ -5.20M | S$ -2.76M |
| Operating Cash Flow | S$ -2.31M | S$ -1.97M | S$ -3.06M | S$ -4.64M | S$ -2.43M |
| Investing Cash Flow | S$ -5.00K | S$ -2.69M | S$ 5.00K | S$ -860.00K | S$ -539.43K |
| Financing Cash Flow | S$ 2.36M | S$ -200.00K | S$ 4.18M | S$ -1.15M | S$ 7.50M |