Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 111.89M | S$ 111.89M | S$ 119.40M | S$ 93.69M | S$ 79.55M |
Gross Profit | S$ 40.28M | S$ 77.86M | S$ 116.10M | S$ 89.88M | S$ 75.26M |
Operating Income | S$ -8.47M | S$ 48.90M | S$ 14.03M | S$ 5.83M | S$ 4.19M |
EBITDA | S$ 77.05M | S$ 77.08M | S$ 31.09M | S$ 72.38M | S$ 10.07M |
Net Income | S$ 6.57M | S$ 5.56M | S$ -22.00M | S$ 21.20M | S$ -36.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 468.16M | S$ 354.08M | S$ 316.05M | S$ 345.14M | S$ 302.06M |
Total Assets | S$ 1.59B | S$ 1.59B | S$ 1.57B | S$ 1.63B | S$ 1.59B |
Total Debt | S$ 768.30M | S$ 759.27M | S$ 743.99M | S$ 772.17M | S$ 754.21M |
Net Debt | S$ 698.46M | S$ 747.09M | S$ 725.10M | S$ 742.59M | S$ 733.89M |
Total Liabilities | S$ 871.94M | S$ 866.38M | S$ 848.31M | S$ 872.80M | S$ 852.36M |
Stockholders' Equity | S$ 715.12M | S$ 719.74M | S$ 718.45M | S$ 752.51M | S$ 737.45M |
Cash Flow | |||||
Free Cash Flow | S$ 2.94M | S$ 5.59M | S$ 43.17M | S$ 28.32M | S$ 18.04M |
Operating Cash Flow | S$ 37.70M | S$ 30.30M | S$ 45.52M | S$ 29.66M | S$ 19.55M |
Investing Cash Flow | S$ 24.61M | S$ -11.31M | S$ 17.36M | S$ -29.32M | S$ 8.77M |
Financing Cash Flow | S$ -50.56M | S$ -25.55M | S$ -54.85M | S$ 3.93M | S$ -29.53M |