| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 881.53M | S$ 14.97M | S$ 5.83M | S$ 62.01M | S$ 121.73M |
| Gross Profit | S$ 189.48M | S$ 10.68M | S$ -1.27M | S$ 21.16M | S$ 28.79M |
| Operating Income | S$ 174.24M | S$ 4.49M | S$ -5.86M | S$ 13.60M | S$ 25.09M |
| EBITDA | S$ 174.24M | S$ 12.28M | S$ 13.73M | S$ 16.02M | S$ 22.17M |
| Net Income | S$ 142.32M | S$ 9.78M | S$ 7.97M | S$ 10.84M | S$ 9.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 42.85M | S$ 72.42M | S$ 83.15M | S$ 102.43M | S$ 16.76M |
| Total Assets | S$ 1.75B | S$ 875.16M | S$ 770.20M | S$ 737.56M | S$ 894.62M |
| Total Debt | S$ 1.06B | S$ 254.22M | S$ 294.57M | S$ 294.77M | S$ 478.28M |
| Net Debt | S$ 1.03B | S$ 167.01M | S$ 211.42M | S$ 192.35M | S$ 461.52M |
| Total Liabilities | S$ 1.29B | S$ 550.17M | S$ 445.85M | S$ 411.55M | S$ 535.11M |
| Stockholders' Equity | S$ 460.25M | S$ 318.11M | S$ 317.53M | S$ 314.98M | S$ 314.25M |
| Cash Flow | |||||
| Free Cash Flow | S$ -1.02B | S$ 48.62M | S$ -3.68M | S$ 310.62M | S$ -332.35M |
| Operating Cash Flow | S$ -1.02B | S$ 49.04M | S$ -3.02M | S$ 314.72M | S$ -332.34M |
| Investing Cash Flow | S$ 166.88M | S$ -168.00K | S$ -272.00K | S$ -3.79M | S$ 223.00K |
| Financing Cash Flow | S$ 797.69M | S$ -44.37M | S$ -15.95M | S$ -225.25M | S$ 314.40M |