| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 69.56M | S$ 72.75M | S$ 67.30M | S$ 74.06M | S$ 68.17M |
| Gross Profit | S$ 17.45M | S$ 17.08M | S$ 14.97M | S$ 16.35M | S$ 15.74M |
| Operating Income | S$ 3.12M | S$ 3.88M | S$ 2.53M | S$ 4.06M | S$ 5.26M |
| EBITDA | S$ 5.11M | S$ 4.50M | S$ 3.25M | S$ 3.70M | S$ 4.94M |
| Net Income | S$ 3.20M | S$ 1.97M | S$ 986.00K | S$ 1.21M | S$ 2.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 7.74M | S$ 5.85M | S$ 5.44M | S$ 5.55M | S$ 7.89M |
| Total Assets | S$ 61.70M | S$ 58.50M | S$ 52.52M | S$ 58.80M | S$ 57.52M |
| Total Debt | S$ 11.30M | S$ 10.74M | S$ 9.63M | S$ 15.45M | S$ 13.23M |
| Net Debt | S$ 3.56M | S$ 4.92M | S$ 4.22M | S$ 10.03M | S$ 5.38M |
| Total Liabilities | S$ 23.01M | S$ 23.05M | S$ 19.07M | S$ 25.20M | S$ 24.89M |
| Stockholders' Equity | S$ 38.69M | S$ 35.45M | S$ 33.74M | S$ 33.89M | S$ 32.91M |
| Cash Flow | |||||
| Free Cash Flow | S$ 4.61M | S$ 975.00K | S$ 7.03M | S$ -3.45M | S$ 2.98M |
| Operating Cash Flow | S$ 6.61M | S$ 1.89M | S$ 7.33M | S$ -3.14M | S$ 3.34M |
| Investing Cash Flow | S$ -1.58M | S$ -906.00K | S$ -254.00K | S$ -393.00K | S$ -363.00K |
| Financing Cash Flow | S$ -3.23M | S$ -757.00K | S$ -6.94M | S$ 1.29M | S$ -1.26M |