| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.69M | 72.75M | 67.30M | 74.06M | 68.17M | 71.52M |
| Gross Profit | 16.73M | 17.08M | 14.97M | 16.35M | 15.74M | 14.10M |
| EBITDA | 3.62M | 4.50M | 3.25M | 3.70M | 4.94M | 3.21M |
| Net Income | 2.55M | 1.97M | 986.00K | 1.21M | 2.41M | 2.92M |
Balance Sheet | ||||||
| Total Assets | 53.47M | 58.50M | 52.52M | 58.80M | 57.52M | 53.29M |
| Cash, Cash Equivalents and Short-Term Investments | 6.68M | 5.85M | 5.44M | 5.55M | 7.89M | 6.12M |
| Total Debt | 6.35M | 10.74M | 9.63M | 15.45M | 13.23M | 13.31M |
| Total Liabilities | 17.55M | 23.05M | 19.07M | 25.20M | 24.89M | 22.23M |
| Stockholders Equity | 35.92M | 35.45M | 33.74M | 33.89M | 32.91M | 31.31M |
Cash Flow | ||||||
| Free Cash Flow | -869.00K | 975.00K | 7.03M | -3.45M | 2.98M | 7.45M |
| Operating Cash Flow | 151.00K | 1.89M | 7.33M | -3.14M | 3.34M | 7.71M |
| Investing Cash Flow | -1.28M | -906.00K | -254.00K | -393.00K | -363.00K | -378.00K |
| Financing Cash Flow | -1.49M | -757.00K | -6.94M | 1.29M | -1.26M | -6.57M |