| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 74.06M | S$ 64.47M | S$ 65.08M | S$ 63.10M | S$ 60.13M |
| Gross Profit | S$ 15.15M | S$ 14.20M | S$ 12.71M | S$ 13.28M | S$ 13.43M |
| Operating Income | S$ 25.00K | S$ -1.53M | S$ -4.80M | S$ -5.00M | S$ -4.36M |
| EBITDA | S$ 3.51M | S$ 3.66M | S$ -1.71M | S$ -2.19M | S$ -1.46M |
| Net Income | S$ 1.38M | S$ 1.35M | S$ -3.93M | S$ -4.42M | S$ -4.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 23.13M | S$ 24.88M | S$ 19.13M | S$ 23.70M | S$ 27.30M |
| Total Assets | S$ 44.83M | S$ 43.61M | S$ 43.65M | S$ 47.12M | S$ 52.06M |
| Total Debt | S$ 1.96M | S$ 2.28M | S$ 2.94M | S$ 3.16M | S$ 2.60M |
| Net Debt | S$ -19.25M | S$ -20.93M | S$ -13.35M | S$ -17.64M | S$ -22.20M |
| Total Liabilities | S$ 10.59M | S$ 10.35M | S$ 12.04M | S$ 10.97M | S$ 10.51M |
| Stockholders' Equity | S$ 34.46M | S$ 33.36M | S$ 32.01M | S$ 36.16M | S$ 40.87M |
| Cash Flow | |||||
| Free Cash Flow | S$ -82.00K | S$ 2.57M | S$ -2.63M | S$ -283.00K | S$ 3.75M |
| Operating Cash Flow | S$ 1.87M | S$ 3.26M | S$ -1.47M | S$ 224.00K | S$ 4.14M |
| Investing Cash Flow | S$ -2.16M | S$ 5.46M | S$ -1.20M | S$ -2.29M | S$ -2.78M |
| Financing Cash Flow | S$ -1.71M | S$ -1.80M | S$ -1.84M | S$ -1.94M | S$ -4.17M |