| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.66M | 64.47M | 65.08M | 63.10M | 60.13M | 56.39M |
| Gross Profit | 14.01M | 14.20M | 12.71M | 13.28M | 13.43M | 12.87M |
| EBITDA | -1.58M | 3.66M | -1.71M | -2.19M | -1.46M | -3.82M |
| Net Income | 1.40M | 1.35M | -3.93M | -4.42M | -4.04M | 4.53M |
Balance Sheet | ||||||
| Total Assets | 42.25M | 43.61M | 43.65M | 47.12M | 52.06M | 60.12M |
| Cash, Cash Equivalents and Short-Term Investments | 21.93M | 24.88M | 19.13M | 23.70M | 27.30M | 28.62M |
| Total Debt | 2.07M | 2.28M | 2.94M | 3.16M | 2.60M | 3.19M |
| Total Liabilities | 9.05M | 10.35M | 12.04M | 10.97M | 10.51M | 12.40M |
| Stockholders Equity | 33.38M | 33.36M | 32.01M | 36.16M | 40.87M | 46.92M |
Cash Flow | ||||||
| Free Cash Flow | 493.00K | 2.57M | -2.63M | -283.00K | 3.75M | 6.39M |
| Operating Cash Flow | 852.00K | 3.26M | -1.47M | 224.00K | 4.14M | 6.85M |
| Investing Cash Flow | 3.82M | 5.46M | -1.20M | -2.29M | -2.78M | -1.32M |
| Financing Cash Flow | -2.72M | -1.80M | -1.84M | -1.94M | -4.17M | -3.56M |