| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.36B | 5.39B | 5.49B | 5.64B | 5.53B |
| Gross Profit | 1.60B | 1.63B | 1.64B | 1.77B | 1.68B |
| EBITDA | 695.40M | 987.30M | 940.60M | 1.08B | 1.08B |
| Net Income | 505.50M | 264.70M | 341.60M | 491.60M | 506.80M |
Balance Sheet | |||||
| Total Assets | 7.01B | 7.02B | 7.20B | 6.21B | 6.23B |
| Cash, Cash Equivalents and Short-Term Investments | 344.00M | 371.80M | 346.10M | 456.10M | 561.00M |
| Total Debt | 4.10B | 4.51B | 4.79B | 3.75B | 3.77B |
| Total Liabilities | 5.78B | 6.40B | 6.65B | 5.87B | 5.98B |
| Stockholders Equity | 1.24B | 624.50M | 549.50M | 344.10M | 248.70M |
Cash Flow | |||||
| Free Cash Flow | 458.50M | 507.80M | 272.00M | 376.00M | 496.60M |
| Operating Cash Flow | 628.00M | 728.00M | 516.20M | 613.30M | 709.70M |
| Investing Cash Flow | -133.60M | -232.50M | -1.38B | -243.00M | -125.70M |
| Financing Cash Flow | -567.60M | -432.80M | 755.70M | -446.70M | -575.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.00B | 10.96 | 32.44% | 4.33% | 8.31% | -99.39% | |
65 Neutral | $3.25B | 5.59 | 2.08% | 3.19% | -17.63% | -80.32% | |
63 Neutral | $4.01B | 14.78 | 13.03% | 1.97% | 11.10% | 6.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $6.17B | 12.04 | 48.39% | 1.94% | -1.22% | -0.76% | |
60 Neutral | $4.38B | 16.01 | 13.83% | 3.97% | 0.76% | -17.69% | |
56 Neutral | $2.64B | 10.06 | 13.67% | 2.91% | -3.93% | -27.37% |
On February 25, 2026, stockholders of Sealed Air Corporation approved the acquisition of the company by affiliates of private equity firm Clayton, Dubilier & Rice, pursuant to a merger agreement signed on November 16, 2025. In connection with closing this transaction, the company has disclosed an expected unregistered, multi-tranche debt financing package, including large U.S. dollar and euro senior secured term loans, various secured and unsecured notes and a sizable revolving credit facility, to fund the buyout and related costs.
The planned capital structure is expected to refinance a significant portion of Sealed Air’s existing debt, as the company anticipates redeeming several series of outstanding senior notes maturing between 2027 and 2032, while leaving a portion of its 6.875% senior notes due 2033 outstanding and secured. These financing moves, which remain subject to market conditions, will materially reshape Sealed Air’s balance sheet under new private ownership and have implications for creditors as certain instruments are redeemed and others migrate into a more highly leveraged post-transaction structure.
The most recent analyst rating on (SEE) stock is a Hold with a $44.00 price target. To see the full list of analyst forecasts on Sealed Air stock, see the SEE Stock Forecast page.
On February 25, 2026, Sealed Air stockholders approved the company’s acquisition by affiliates of private equity firm Clayton, Dubilier & Rice under a merger agreement signed on November 16, 2025. In support of the buyer’s efforts to secure debt financing to complete the transaction and pay related fees, Sealed Air released pro forma non‑GAAP financial data to prospective lenders, including Pro Forma Adjusted EBITDA of $1,329.1 million for 2025, $1,127.4 million for 2024 and $1,171.6 million for 2023.
The disclosure details a multi-step reconciliation from net earnings to Pro Forma Adjusted EBITDA, reflecting restructuring charges, acquisition-related items, foreign exchange impacts and anticipated cost savings from going private and management initiatives. By emphasizing liquidity, debt‑service capacity and expected post‑transaction efficiencies, the company aims to position itself as a creditworthy borrower in the leveraged financing market while cautioning that these non‑GAAP measures differ from GAAP results and should not be used alone for investment decisions.
The most recent analyst rating on (SEE) stock is a Hold with a $44.00 price target. To see the full list of analyst forecasts on Sealed Air stock, see the SEE Stock Forecast page.
On February 25, 2026, Sealed Air stockholders held a special meeting to vote on proposals connected to the company’s planned acquisition by an affiliate of private equity firm Clayton, Dubilier & Rice. Shareholders approved the merger agreement with 114.6 million votes in favor versus 1.1 million against, and also backed on an advisory basis the merger‑related compensation for Sealed Air’s named executive officers.
The strong level of support, with nearly 79% of outstanding shares represented, paves the way for Sealed Air to be taken private and become a wholly owned subsidiary of the CD&R‑affiliated buyer. The deal, which remains subject to customary closing conditions and required regulatory approvals, could reshape the company’s capital structure and strategic flexibility while potentially affecting relationships with customers, employees and other stakeholders as the transaction moves toward closing.
The most recent analyst rating on (SEE) stock is a Buy with a $49.00 price target. To see the full list of analyst forecasts on Sealed Air stock, see the SEE Stock Forecast page.
On November 16, 2025, Sealed Air agreed to be acquired by an affiliate of private equity firm Clayton, Dubilier & Rice, with a merger sub to be folded into Sealed Air so it becomes a wholly owned subsidiary, a deal unanimously approved by the board and detailed in a proxy statement mailed in January 2026. After the merger announcement, three shareholder lawsuits filed in New York courts between January 28 and February 4, 2026, and several demand letters alleged the proxy was materially misleading, prompting Sealed Air—while denying any wrongdoing—to issue detailed supplemental financial and valuation disclosures intended to head off delays or added risk to closing the transaction, and showing that the $42.15 per-share consideration sits near or above ranges implied by Evercore’s DCF, trading, transaction and separation analyses, as well as equity research price targets.
Evercore’s revised analyses, based on management projections and updated assumptions for cash flows, discount rates, multiples and liabilities, yield implied standalone equity value ranges that both bracket and in some cases fall below the agreed merger price, supporting the board’s view of deal fairness despite the litigation. The enhanced disclosure provides investors with more granular insight into Sealed Air’s projected performance, leverage and potential alternative strategies, including a hypothetical sale of its protective packaging unit, and is aimed at reducing legal uncertainty ahead of the shareholder vote on the private equity transaction.
The most recent analyst rating on (SEE) stock is a Buy with a $49.00 price target. To see the full list of analyst forecasts on Sealed Air stock, see the SEE Stock Forecast page.
On November 16, 2025, Sealed Air Corporation agreed to be acquired via a merger by Sword Purchaser, LLC, an affiliate of private equity firm Clayton, Dubilier & Rice, with Sealed Air to become a wholly owned subsidiary upon completion of the transaction, which will be submitted to shareholders for approval. In anticipation of the merger and to mitigate potential adverse tax consequences under U.S. Internal Revenue Code Sections 280G and 4999, the board and its People & Compensation Committee on December 18, 2025 approved the acceleration of 2025 bonuses and 2026-vesting restricted stock units for key executives, including the CEO, CFO, and other senior officers, structured so that these accelerated amounts offset future entitlements and preserve the company’s tax deductions while reducing or eliminating excise taxes for executives. The accelerated compensation is subject to detailed repayment and true-up provisions that require executives to return all or part of the after-tax bonuses and equity value if performance targets are not met or if they resign without good reason or are terminated for cause before the dates when the awards would originally have vested, thereby aligning executive incentives and protecting the company’s financial position ahead of the proposed buyout.
The most recent analyst rating on (SEE) stock is a Hold with a $42.00 price target. To see the full list of analyst forecasts on Sealed Air stock, see the SEE Stock Forecast page.
On December 17, 2025, Sealed Air Corporation announced the expiration of the 30-day ‘go-shop’ period outlined in its merger agreement with funds affiliated with Clayton, Dubilier & Rice. The agreement, valuing the company at $10.3 billion, marks Sealed Air’s transition to becoming a privately-held entity, expected to close by mid-2026. The announcement, which involved soliciting alternative acquisition proposals without success, signals a significant shift in operations, positioning the company for potentially enhanced focus under private ownership, with implications for shareholders and its market standing.
The most recent analyst rating on (SEE) stock is a Buy with a $46.00 price target. To see the full list of analyst forecasts on Sealed Air stock, see the SEE Stock Forecast page.