Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 450.94M | 399.34M | 323.30M | 244.53M | 187.11M |
Gross Profit | 90.33M | 367.63M | 69.89M | 50.54M | 47.51M |
EBITDA | 13.59M | 13.21M | 12.71M | 1.97M | 11.42M |
Net Income | -19.77M | -16.88M | -6.40M | -6.80M | 4.01M |
Balance Sheet | |||||
Total Assets | 107.70M | 122.11M | 130.13M | 76.88M | 44.61M |
Cash, Cash Equivalents and Short-Term Investments | 1.08M | 1.15M | 2.40M | 7.07M | 8.83M |
Total Debt | 19.55M | 27.93M | 43.00M | 25.29M | 11.46M |
Total Liabilities | 110.31M | 121.22M | 114.17M | 63.90M | 41.49M |
Stockholders Equity | -2.62M | 883.00K | 15.89M | 12.90M | 3.12M |
Cash Flow | |||||
Free Cash Flow | 7.82M | 4.03M | -20.74M | -26.28M | -4.82M |
Operating Cash Flow | 11.84M | 10.76M | 3.82M | 9.29M | 12.66M |
Investing Cash Flow | -5.10M | -10.45M | -26.24M | -37.79M | -21.04M |
Financing Cash Flow | -6.80M | -1.57M | 17.75M | 26.74M | 6.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | kr8.77B | 11.91 | 11.91% | 1.93% | 13.81% | 31.44% | |
71 Outperform | kr542.09M | 33.65 | 8.83% | 7.95% | 30.51% | ― | |
60 Neutral | C$5.13B | -24.00 | -19.26% | 4.50% | 12.02% | -69.08% | |
43 Neutral | kr79.54M | ― | -671.58% | ― | 12.10% | 59.85% |