Dec 22 | Sep 20 | Sep 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | kr 0.00 | kr 0.00 | kr 0.00 |
Gross Profit | kr 30.93M | kr 7.70M | kr 3.53M |
Operating Income | kr -20.13M | kr -7.13M | kr -7.54M |
EBITDA | kr -19.95M | kr -7.10M | kr -7.51M |
Net Income | kr -19.92M | kr -7.19M | kr -7.55M |
Balance Sheet | |||
Cash & Short-Term Investments | kr 23.00M | kr 7.67M | kr 13.63M |
Total Assets | kr 109.53M | kr 30.97M | kr 33.25M |
Total Debt | kr 0.00 | kr 11.85M | kr 0.00 |
Net Debt | kr -23.00M | kr 4.18M | kr -13.63M |
Total Liabilities | kr 18.24M | kr 20.78M | kr 17.05M |
Stockholders' Equity | kr 91.29M | kr 10.19M | kr 16.20M |
Cash Flow | |||
Free Cash Flow | kr -40.24M | kr -18.11M | kr 3.33M |
Operating Cash Flow | kr -9.28M | kr -15.10M | kr 6.90M |
Investing Cash Flow | kr -30.95M | kr -3.04M | kr -3.57M |
Financing Cash Flow | kr 14.15M | kr 12.18M | kr 0.00 |