Dec 22 | Sep 20 | Sep 19 | Sep 18 | Sep 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 |
Gross Profit | kr 30.93M | kr 7.70M | kr 3.53M | kr 3.14M | kr 1.55M |
Operating Income | kr -20.13M | kr -7.13M | kr -7.54M | kr -4.96M | kr -3.22M |
EBITDA | kr -19.95M | kr -7.10M | kr -7.51M | kr -4.93M | kr -3.22M |
Net Income | kr -19.92M | kr -7.19M | kr -7.55M | kr -4.97M | kr -3.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 23.00M | kr 7.67M | kr 13.63M | kr 10.35M | kr 18.05M |
Total Assets | kr 109.53M | kr 30.97M | kr 33.25M | kr 26.52M | kr 30.20M |
Total Debt | kr 0.00 | kr 11.85M | kr 0.00 | kr 0.00 | kr 0.00 |
Net Debt | kr -23.00M | kr 4.18M | kr -13.63M | kr -10.35M | kr -18.05M |
Total Liabilities | kr 18.24M | kr 20.78M | kr 17.05M | kr 2.78M | kr 1.47M |
Stockholders' Equity | kr 91.29M | kr 10.19M | kr 16.20M | kr 23.75M | kr 28.72M |
Cash Flow | |||||
Free Cash Flow | kr -40.24M | kr -18.11M | kr 3.33M | kr -7.68M | kr -4.96M |
Operating Cash Flow | kr -9.28M | kr -15.10M | kr 6.90M | kr -4.37M | kr -2.95M |
Investing Cash Flow | kr -30.95M | kr -3.04M | kr -3.57M | kr -3.32M | kr -2.00M |
Financing Cash Flow | kr 14.15M | kr 12.18M | kr 0.00 | kr 0.00 | kr 21.98M |