| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 488.18M | 484.99M | 456.43M | 389.60M | 294.10M | 234.33M |
| Gross Profit | 306.45M | 304.32M | 288.20M | 250.40M | 169.59M | 131.41M |
| EBITDA | 385.83M | 499.76M | 313.76M | -307.72M | 208.24M | 277.54M |
| Net Income | 90.62M | 214.40M | 20.07M | -351.24M | 75.74M | 114.22M |
Balance Sheet | ||||||
| Total Assets | 8.30B | 8.32B | 8.15B | 7.95B | 7.82B | 5.93B |
| Cash, Cash Equivalents and Short-Term Investments | 114.34M | 127.33M | 26.36M | 56.04M | 166.41M | 204.88M |
| Total Debt | 5.60B | 5.63B | 5.56B | 5.50B | 4.94B | 3.60B |
| Total Liabilities | 5.90B | 5.90B | 6.05B | 5.87B | 5.70B | 4.12B |
| Stockholders Equity | 2.40B | 2.42B | 2.10B | 2.08B | 2.11B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | 71.28M | 75.81M | 32.74M | -99.11M | 137.03M | -25.18M |
| Operating Cash Flow | 71.28M | 75.81M | 32.74M | -98.88M | 137.25M | -24.34M |
| Investing Cash Flow | -19.57M | -2.59M | -179.46M | -844.09M | -1.09B | -1.71B |
| Financing Cash Flow | 44.76M | 27.36M | 117.09M | 831.78M | 905.98M | 1.64B |