Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 469.03M | 456.43M | 389.60M | 294.10M | 234.33M | 150.48M |
Gross Profit | 290.01M | 288.20M | 250.40M | 169.59M | 131.41M | 75.46M |
EBITDA | 508.83M | 313.76M | -309.56M | 208.24M | 277.54M | 151.80M |
Net Income | 215.83M | 20.07M | -351.24M | 75.74M | 114.22M | 90.70M |
Balance Sheet | ||||||
Total Assets | 8.28B | 8.15B | 7.95B | 7.82B | 5.93B | 3.92B |
Cash, Cash Equivalents and Short-Term Investments | 124.15M | 26.36M | 56.04M | 166.41M | 204.88M | 296.30M |
Total Debt | 5.62B | 5.56B | 5.50B | 4.94B | 3.60B | 2.13B |
Total Liabilities | 5.91B | 6.05B | 5.87B | 5.70B | 4.12B | 2.39B |
Stockholders Equity | 2.38B | 2.10B | 2.08B | 2.11B | 1.82B | 1.54B |
Cash Flow | ||||||
Free Cash Flow | 28.02M | 32.74M | -99.11M | 137.03M | -25.18M | 20.06M |
Operating Cash Flow | 28.02M | 32.74M | -98.88M | 137.25M | -24.34M | 20.56M |
Investing Cash Flow | -78.22M | -179.46M | -844.09M | -1.09B | -1.71B | -80.08M |
Financing Cash Flow | 67.74M | 117.09M | 831.78M | 905.98M | 1.64B | 310.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | kr1.13B | 4.54 | ― | 13.00% | ― | ||
53 Neutral | $1.21B | 2.73 | -5.63% | 5.80% | -3.40% | -78.11% | |
― | €35.57M | 12.46 | 10.66% | ― | ― | ― | |
― | €121.13M | 11.25 | 5.30% | ― | ― | ― | |
― | €81.28M | 18.63 | 5.10% | ― | ― | ― | |
69 Neutral | kr1.87B | 14.62 | 1.04% | -0.16% | ― | ||
― | kr737.30M | 10.29 | 5.97% | ― | ― |