Want to see SE:RPLAN full AI Analyst Report?
Top Page
Ranplan Group AB
(RPLAN)
Select Model
Select Model
Rating:50Neutral
Price Target:
kr1.00
▲(61.29% Upside)
Action:Reiterated
Date:07/01/26
The score is held down primarily by weak financial performance (persistent losses, negative equity, and ongoing operating cash burn, plus a 2025 revenue decline). Technicals provide partial offset with the stock trading above major moving averages, while valuation remains constrained by negative earnings and no dividend yield data.
Positive Factors
Niche telecom software offering
Ranplan serves a specialized, durable market: tools for designing, simulating and optimizing radio networks used by operators, vendors and consultants. That focused product set targets structural, repeatable needs in network engineering and creates a defensible niche with recurring project demand.
Negative Factors
Persistent operating cash burn
Chronic negative operating cash flow, including a large outflow in 2025, shows the core business consumes cash rather than self-funds growth. Over months this forces reliance on external financing, increases dilution or refinancing risk, and limits ability to invest in product development or sales capacity without new capital.
Read all positive and negative factors
Positive Factors
Negative Factors
Niche telecom software offering
Ranplan serves a specialized, durable market: tools for designing, simulating and optimizing radio networks used by operators, vendors and consultants. That focused product set targets structural, repeatable needs in network engineering and creates a defensible niche with recurring project demand.
Read all positive factors
Ranplan Group AB (RPLAN) vs. iShares MSCI Sweden ETF (EWD)
Market Cap
kr92.54M
Dividend YieldN/A
Average Volume (3M)1.37K
Price to Earnings (P/E)―
Beta (1Y)-2.00
Revenue Growth-7.31%
EPS Growth2.48%
CountrySE
Employees50
SectorGeneral
Sector StrengthN/A
IndustrySoftware - Application
Share Statistics
EPS (TTM)-0.34
Shares Outstanding77,118,240
10 Day Avg. Volume1,331
30 Day Avg. Volume1,372
Financial Highlights & Ratios
PEG Ratio0.64
Price to Book (P/B)-34.23
Price to Sales (P/S)1.79
P/FCF Ratio-2.14
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Ranplan Group AB Business Overview & Revenue Model
Company Description
Ranplan Group AB is a software developer creating advanced tools for the strategic planning, intricate design, and performance optimization of wireless networks. Their flagship offering, Ranplan Professional, serves as a comprehensive platform for...
How the Company Makes Money
null...
Ranplan Group AB Financial Statement Overview
Summary
Income Statement
18
Very Negative
Balance Sheet
12
Very Negative
Cash Flow
10
Very Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.46M | 21.29M | 28.66M | 20.50M | 17.67M | 15.31M |
| Gross Profit | 21.58M | 21.25M | 27.74M | 18.92M | 16.87M | 15.10M |
| EBITDA | 0.00 | -17.80M | -10.12M | -18.21M | -18.02M | -21.91M |
| Net Income | -17.26M | -16.08M | -12.55M | -27.37M | -26.68M | -23.96M |
Balance Sheet | ||||||
| Total Assets | 13.78M | 13.80M | 14.03M | 16.23M | 20.23M | 35.66M |
| Cash, Cash Equivalents and Short-Term Investments | 3.90M | 1.80M | 2.80M | 1.49M | 5.07M | 17.41M |
| Total Debt | 0.00 | 7.59M | 25.28M | 14.09M | 11.33M | 0.00 |
| Total Liabilities | 8.21M | 14.91M | 33.13M | 22.78M | 19.41M | 8.14M |
| Stockholders Equity | 5.57M | -1.11M | -19.10M | -6.55M | 823.00K | 27.52M |
Cash Flow | ||||||
| Free Cash Flow | -12.11M | -17.78M | -7.45M | -23.33M | -23.35M | -26.75M |
| Operating Cash Flow | -12.11M | -17.78M | -7.45M | -23.33M | -23.35M | -26.75M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 13.57M | 16.79M | 8.75M | 19.75M | 11.02M | 41.32M |
Ranplan Group AB Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | kr489.22M | 15.67 | ― | 3.48% | 4.84% | 5.70% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | kr92.54M | -3.88 | ― | ― | -7.31% | 2.48% | |
49 Neutral | kr29.49M | -0.56 | ― | ― | -28.58% | -1329.84% | |
45 Neutral | kr168.99M | -1.37 | ― | ― | -19.34% | -1.24% |
* General Sector Average
SE:RPLAN
Ranplan Group AB
1.20
0.50
70.21%
DE:9TE
SpectrumOne AB
0.02
0.01
100.00%
DE:3K8
Kentima Holding AB Class B
0.20
>-0.01
-1.01%
SE:GENI
Generic Sweden AB
39.80
-13.93
-25.92%
SE:MOBA
M.O.B.A. Network AB
1.30
-4.60
-77.97%
SE:BUSER
Bambuser AB
21.00
0.42
2.04%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.