| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 716.00K | 594.00K | 199.00K | 1.36M | 683.00K | 10.00K |
| Gross Profit | -11.24M | -37.62M | 1.92M | 3.73M | 683.00K | 2.51M |
| EBITDA | -41.42M | -36.89M | -37.40M | -38.02M | -26.79M | -15.46M |
| Net Income | -45.31M | -44.50M | -41.05M | -41.44M | -29.09M | -15.63M |
Balance Sheet | ||||||
| Total Assets | 43.84M | 50.86M | 41.97M | 49.22M | 30.95M | 40.20M |
| Cash, Cash Equivalents and Short-Term Investments | 12.93M | 9.07M | 9.42M | 2.68M | 11.49M | 20.33M |
| Total Debt | 0.00 | 0.00 | 67.00K | 11.67M | 867.00K | 1.27M |
| Total Liabilities | 7.36M | 24.33M | 8.50M | 24.55M | 4.80M | 4.30M |
| Stockholders Equity | 36.48M | 26.53M | 33.47M | 24.67M | 26.15M | 35.91M |
Cash Flow | ||||||
| Free Cash Flow | -39.09M | -24.06M | -52.57M | -37.70M | -27.69M | -18.58M |
| Operating Cash Flow | -38.58M | -23.80M | -44.71M | -29.14M | -27.69M | -16.08M |
| Investing Cash Flow | -3.15M | -13.36M | -8.36M | -8.57M | 0.00 | -2.50M |
| Financing Cash Flow | 52.87M | 36.83M | 59.75M | 28.91M | 18.85M | 23.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | kr51.49M | -0.83 | -181.36% | ― | -67.76% | 95.76% | |
45 Neutral | kr11.53M | -1.43 | -91.33% | ― | ― | 64.02% | |
44 Neutral | kr103.96M | -0.66 | -72.82% | ― | 40.91% | 57.92% | |
43 Neutral | kr43.36M | -3.57 | ― | 8.47% | -94.12% | -25.83% |