| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 168.12M | 179.45M | 120.86M | 83.63M | 52.90M |
| Gross Profit | 44.59M | 95.22M | 63.54M | 45.13M | 27.48M |
| EBITDA | 50.77M | 54.31M | 30.34M | 18.06M | 1.60M |
| Net Income | 33.19M | 39.01M | 20.20M | 10.62M | -2.65M |
Balance Sheet | |||||
| Total Assets | 193.73M | 173.11M | 152.44M | 125.41M | 115.12M |
| Cash, Cash Equivalents and Short-Term Investments | 148.16M | 100.16M | 83.26M | 52.75M | 35.01M |
| Total Debt | 0.00 | 7.79M | 0.00 | 2.25M | 4.29M |
| Total Liabilities | 19.35M | 15.73M | 16.20M | 9.37M | 10.19M |
| Stockholders Equity | 174.39M | 157.39M | 136.24M | 116.03M | 104.94M |
Cash Flow | |||||
| Free Cash Flow | 64.19M | 35.04M | 32.76M | 20.06M | -2.43M |
| Operating Cash Flow | 64.60M | 35.17M | 35.14M | 20.13M | -1.70M |
| Investing Cash Flow | -409.00K | -408.00K | -2.38M | -822.00K | -928.00K |
| Financing Cash Flow | -16.20M | -17.86M | -2.25M | -1.56M | -3.35M |