| Dec 25 | Dec 24 | Dec 22 | Mar 21 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 75.47M | £ 76.75M | £ 68.53M | £ 24.44M | £ 9.48M |
| Gross Profit | £ 7.18M | £ 13.90M | £ 11.07M | £ 3.24M | £ 1.17M |
| Operating Income | £ -15.14M | £ -3.03M | £ 1.68M | £ -79.91K | £ -2.90M |
| EBITDA | £ -12.14M | £ 1.88M | £ 4.24M | £ 98.68K | £ -1.64M |
| Net Income | £ -13.24M | £ -2.73M | £ 350.20K | £ -142.21K | £ -2.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 14.13M | £ 13.11M | £ 13.80M | £ 14.71M | £ 2.73M |
| Total Assets | £ 29.22M | £ 42.29M | £ 47.56M | £ 18.72M | £ 5.57M |
| Total Debt | £ 204.13K | £ 338.14K | £ 0.00 | £ 127.84K | £ 205.68K |
| Net Debt | £ -13.93M | £ -12.77M | £ -13.80M | £ -14.58M | £ -2.53M |
| Total Liabilities | £ 21.99M | £ 22.16M | £ 29.50M | £ 6.29M | £ 3.03M |
| Stockholders' Equity | £ 7.23M | £ 20.13M | £ 18.06M | £ 12.43M | £ 2.54M |
| Cash Flow | |||||
| Free Cash Flow | £ 1.63M | £ 4.04M | £ 6.07M | £ 2.37M | £ -3.28M |
| Operating Cash Flow | £ 1.64M | £ 4.05M | £ 6.08M | £ 2.87M | £ -2.89M |
| Investing Cash Flow | £ -21.80K | £ -1.52M | £ -9.49M | £ -500.32K | £ -388.73K |
| Financing Cash Flow | £ -158.45K | £ -134.24K | £ 2.24M | £ 9.69M | £ 12.42K |