| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.40M | 46.10M | 57.60M | 22.50M | 38.24M |
| Gross Profit | 12.40M | 34.50M | -146.90M | -120.10M | -58.28M |
| EBITDA | -346.90M | -317.40M | -319.10M | -191.00M | -101.90M |
| Net Income | -342.50M | -343.60M | -326.90M | -189.50M | -104.73M |
Balance Sheet | |||||
| Total Assets | 639.10M | 792.30M | 760.20M | 561.10M | 569.27M |
| Cash, Cash Equivalents and Short-Term Investments | 215.80M | 351.00M | 303.30M | 127.70M | 143.97M |
| Total Debt | 76.50M | 117.40M | 113.00M | 2.70M | 4.20M |
| Total Liabilities | 300.40M | 299.40M | 214.60M | 54.90M | 42.23M |
| Stockholders Equity | 338.70M | 492.80M | 545.60M | 506.20M | 527.04M |
Cash Flow | |||||
| Free Cash Flow | -268.60M | -227.90M | -278.40M | -173.50M | -130.28M |
| Operating Cash Flow | -267.10M | -227.90M | -278.40M | -173.50M | -130.11M |
| Investing Cash Flow | -2.80M | -1.20M | -100.00K | -1.70M | -5.96M |
| Financing Cash Flow | 140.00M | 270.90M | 458.90M | 155.70M | -8.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |