| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 947.70M | 929.90M | 765.70M | 650.50M | 560.10M |
| Gross Profit | 189.60M | 181.90M | 180.60M | 143.70M | 214.90M |
| EBITDA | 119.40M | 120.50M | 130.00M | 79.50M | 89.10M |
| Net Income | 37.70M | 50.60M | 70.90M | 35.20M | 49.30M |
Balance Sheet | |||||
| Total Assets | 879.60M | 742.10M | 633.30M | 597.30M | 427.50M |
| Cash, Cash Equivalents and Short-Term Investments | 104.40M | 132.60M | 117.30M | 121.00M | 108.20M |
| Total Debt | 151.30M | 106.00M | 88.60M | 113.10M | 55.40M |
| Total Liabilities | 401.00M | 317.60M | 257.40M | 279.00M | 200.60M |
| Stockholders Equity | 478.60M | 424.30M | 375.90M | 318.30M | 226.90M |
Cash Flow | |||||
| Free Cash Flow | 89.80M | 118.10M | 77.60M | 37.30M | 67.00M |
| Operating Cash Flow | 99.20M | 124.30M | 81.40M | 40.90M | 67.90M |
| Investing Cash Flow | -93.40M | -62.10M | -28.60M | -53.70M | 7.30M |
| Financing Cash Flow | -32.50M | -46.90M | -56.20M | 25.50M | -38.10M |