| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 199.32M | 215.92M | 243.68M | 203.99M | 223.56M | 169.49M |
| Gross Profit | 83.31M | 184.65M | 207.71M | 139.98M | 180.14M | 130.80M |
| EBITDA | 41.04M | 45.15M | 24.99M | -89.98M | -543.00K | -5.94M |
| Net Income | -8.68M | -7.84M | -29.82M | -138.38M | -52.88M | -58.77M |
Balance Sheet | ||||||
| Total Assets | 537.34M | 545.06M | 655.91M | 662.17M | 807.70M | 849.29M |
| Cash, Cash Equivalents and Short-Term Investments | 35.34M | 44.26M | 116.73M | 123.22M | 197.73M | 217.59M |
| Total Debt | 161.30M | 162.92M | 227.77M | 233.10M | 238.70M | 247.96M |
| Total Liabilities | 225.74M | 230.13M | 327.57M | 309.00M | 311.99M | 307.84M |
| Stockholders Equity | 311.60M | 314.93M | 328.34M | 353.18M | 495.71M | 541.45M |
Cash Flow | ||||||
| Free Cash Flow | -3.26M | -7.21M | 10.21M | -60.94M | -7.86M | -38.00K |
| Operating Cash Flow | 3.19M | -1.49M | 24.99M | -52.33M | 3.06M | 7.26M |
| Investing Cash Flow | -6.45M | -5.72M | -14.78M | -8.61M | -10.92M | -7.29M |
| Financing Cash Flow | -9.07M | -62.74M | -21.20M | -11.84M | -13.89M | 205.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | kr840.80M | 103.06 | 6.93% | ― | -5.76% | -81.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr646.56M | -25.75 | -2.52% | ― | -10.66% | 73.69% | |
49 Neutral | kr1.03B | -61.68 | -4.42% | ― | 4.66% | 27.83% | |
48 Neutral | kr744.41M | -7.33 | -36.55% | ― | 48.53% | 17.86% | |
48 Neutral | kr209.08M | -5.27 | -18.55% | ― | 3.85% | -70.92% |