| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.61B | 16.04B | 14.20B | 13.31B | 12.63B | 11.48B |
| Gross Profit | 8.83B | 2.81B | 2.44B | 3.44B | 12.19B | 11.06B |
| EBITDA | 3.00B | 2.71B | 2.61B | 2.28B | 2.04B | 1.61B |
| Net Income | 712.00M | 665.00M | 620.00M | 455.00M | 366.00M | 237.00M |
Balance Sheet | ||||||
| Total Assets | 20.98B | 20.48B | 18.48B | 17.89B | 17.88B | 16.67B |
| Cash, Cash Equivalents and Short-Term Investments | 173.00M | 133.00M | 28.00M | 6.00M | 259.00M | 86.00M |
| Total Debt | 13.36B | 12.64B | 11.05B | 10.74B | 10.96B | 9.89B |
| Total Liabilities | 15.81B | 15.28B | 13.49B | 12.97B | 13.19B | 12.14B |
| Stockholders Equity | 5.17B | 5.20B | 4.99B | 4.92B | 4.68B | 4.53B |
Cash Flow | ||||||
| Free Cash Flow | 1.96B | 2.03B | 1.95B | 1.62B | 1.33B | 1.11B |
| Operating Cash Flow | 2.10B | 2.17B | 2.07B | 1.71B | 1.44B | 1.21B |
| Investing Cash Flow | -1.43B | -1.39B | -358.00M | -93.00M | -214.00M | -258.00M |
| Financing Cash Flow | -518.00M | -672.00M | -1.69B | -1.88B | -1.04B | -882.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr11.63B | 16.37 | 12.96% | 1.56% | 15.74% | 15.67% | |
64 Neutral | kr9.05B | 12.30 | 12.65% | 2.31% | 6.06% | 19.53% | |
63 Neutral | kr15.87B | 18.84 | ― | 1.47% | -2.19% | 76.78% | |
58 Neutral | kr2.53B | 15.17 | 7.53% | 2.01% | -4.47% | 6.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |