| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 33.22B | $ 32.85B | $ 32.23B | $ 29.45B | $ 28.95B |
| Gross Profit | $ 13.64B | $ 12.27B | $ 11.21B | $ 9.71B | $ 9.47B |
| Operating Income | $ 6.05B | $ 5.07B | $ 4.87B | $ 3.34B | $ 5.72B |
| EBITDA | $ 7.12B | $ 6.13B | $ 5.83B | $ 4.34B | $ 6.83B |
| Net Income | $ 4.73B | $ 3.94B | $ 3.75B | $ 2.48B | $ 4.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 6.62B | $ 5.64B | $ 5.82B | $ 4.88B | $ 5.33B |
| Total Assets | $ 44.88B | $ 40.36B | $ 40.94B | $ 39.15B | $ 40.26B |
| Total Debt | $ 9.09B | $ 7.81B | $ 8.74B | $ 8.55B | $ 6.48B |
| Net Debt | $ 4.45B | $ 3.50B | $ 4.85B | $ 4.39B | $ 2.32B |
| Total Liabilities | $ 28.24B | $ 25.30B | $ 26.79B | $ 25.88B | $ 24.30B |
| Stockholders' Equity | $ 16.09B | $ 14.49B | $ 13.41B | $ 12.78B | $ 15.58B |
| Cash Flow | |||||
| Free Cash Flow | $ 4.47B | $ 3.83B | $ 3.52B | $ 525.00M | $ 2.51B |
| Operating Cash Flow | $ 5.47B | $ 4.67B | $ 4.29B | $ 1.29B | $ 3.33B |
| Investing Cash Flow | $ -2.39B | $ -725.00M | $ -1.61B | $ 981.00M | $ 2.31B |
| Financing Cash Flow | $ -2.88B | $ -3.33B | $ -2.90B | $ -2.39B | $ -4.97B |