Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
36.33M | 13.59M | 0.00 | 0.00 | 0.00 |
Gross Profit | ||||
24.97M | 9.78M | -468.00K | -438.00K | -399.00K |
EBIT | ||||
-64.78M | -55.40M | -36.16M | -25.82M | -29.93M |
EBITDA | ||||
-77.56M | -46.06M | -33.07M | -25.02M | -29.22M |
Net Income Common Stockholders | ||||
-85.15M | -54.81M | -37.52M | -30.49M | -34.39M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
75.66M | 76.01M | 118.37M | 75.46M | 105.28M |
Total Assets | ||||
107.52M | 94.48M | 124.19M | 79.04M | 109.05M |
Total Debt | ||||
52.69M | 40.27M | 37.37M | 17.64M | 20.21M |
Net Debt | ||||
-22.96M | -6.54M | -33.69M | -56.63M | -85.07M |
Total Liabilities | ||||
94.20M | 57.26M | 51.76M | 22.57M | 26.88M |
Stockholders Equity | ||||
13.32M | 37.22M | -226.54M | -189.70M | -161.66M |
Cash Flow | Free Cash Flow | |||
-70.56M | -59.28M | -34.60M | -27.16M | -27.69M |
Operating Cash Flow | ||||
-70.54M | -59.24M | -34.58M | -27.15M | -27.69M |
Investing Cash Flow | ||||
29.30M | 19.96M | -45.86M | 32.13M | -33.46M |
Financing Cash Flow | ||||
70.08M | 14.85M | 77.23M | -2.53M | 60.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
53 Neutral | $136.46M | ― | -95.00% | ― | ― | 44.85% | |
51 Neutral | $5.19B | 3.13 | -40.94% | 2.95% | 17.94% | 2.00% | |
48 Neutral | $118.44M | ― | -124.10% | ― | 9.22% | 60.01% | |
47 Neutral | $108.05M | ― | -106.12% | ― | 29.94% | -241.81% | |
47 Neutral | $129.23M | ― | -336.97% | ― | 167.28% | -34.13% | |
34 Underperform | $171.43M | ― | -84.70% | ― | ― | 32.58% | |
30 Underperform | $122.29M | ― | -63.58% | ― | ― | -55.32% |