Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 456.07M | $ 395.57M | $ 293.84M | $ 265.32M | $ 281.56M |
Gross Profit | $ 254.51M | $ 241.71M | $ 249.96M | $ 255.86M | $ 216.80M |
Operating Income | $ 107.38M | $ 101.13M | $ 119.63M | $ 130.83M | $ 93.49M |
EBITDA | $ 117.84M | $ 111.71M | $ 130.74M | $ 142.25M | $ 105.57M |
Net Income | $ 88.49M | $ 86.69M | $ 105.02M | $ 113.40M | $ 82.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.48B | $ 1.81B | $ 1.41B | $ 2.97B | $ 2.70B |
Total Assets | $ 8.52B | $ 8.28B | $ 7.56B | $ 7.26B | $ 7.01B |
Total Debt | $ 976.45M | $ 893.32M | $ 550.52M | $ 542.73M | $ 1.13B |
Net Debt | $ 603.09M | $ 379.58M | $ 435.10M | $ 340.97M | $ 1.02B |
Total Liabilities | $ 7.71B | $ 7.51B | $ 6.81B | $ 6.35B | $ 6.13B |
Stockholders' Equity | $ 811.94M | $ 773.29M | $ 746.00M | $ 912.17M | $ 875.30M |
Cash Flow | |||||
Free Cash Flow | $ 90.69M | $ 72.96M | $ 217.22M | $ 147.74M | $ 79.08M |
Operating Cash Flow | $ 101.85M | $ 79.86M | $ 226.52M | $ 156.10M | $ 90.52M |
Investing Cash Flow | $ -382.86M | $ -327.07M | $ -634.78M | $ -194.01M | $ -223.74M |
Financing Cash Flow | $ 146.66M | $ 608.47M | $ 405.76M | $ 131.25M | $ 130.93M |