Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -105.00K | C$ -133.00K | C$ -80.55K | C$ -28.86K | C$ -28.86K |
Operating Income | C$ -6.99M | C$ -12.89M | C$ -19.45M | C$ -12.50M | C$ -5.22M |
EBITDA | C$ -6.14M | C$ -14.12M | C$ -22.66M | C$ -14.38M | C$ -4.97M |
Net Income | C$ -6.25M | C$ -14.22M | C$ -13.81M | C$ -10.14M | C$ 4.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 9.10M | C$ 12.02M | C$ 17.15M | C$ 23.81M | C$ 20.44M |
Total Assets | C$ 11.99M | C$ 14.08M | C$ 22.80M | C$ 28.47M | C$ 24.66M |
Total Debt | C$ 26.81K | C$ 58.04K | C$ 88.28K | C$ 117.55K | C$ 144.52K |
Net Debt | C$ -9.03M | C$ -11.92M | C$ -17.06M | C$ -22.63M | C$ -16.92M |
Total Liabilities | C$ 19.43M | C$ 14.25M | C$ 9.19M | C$ 3.11M | C$ 1.60M |
Stockholders' Equity | C$ -7.44M | C$ -177.26K | C$ 13.61M | C$ 25.36M | C$ 23.06M |
Cash Flow | |||||
Free Cash Flow | C$ -6.66M | C$ -10.95M | C$ -14.32M | C$ -10.40M | C$ -4.04M |
Operating Cash Flow | C$ -6.17M | C$ -10.39M | C$ -13.62M | C$ -9.83M | C$ -3.83M |
Investing Cash Flow | C$ 3.23M | C$ 4.95M | C$ 6.16M | C$ 2.85M | C$ 1.33M |
Financing Cash Flow | C$ -31.23K | C$ -30.24K | C$ 1.71M | C$ 12.68M | C$ 14.80M |