Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ -1.80K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -89.42M | $ -1.30M | $ -534.00K | $ -346.00K | $ -58.00K |
Operating Income | $ -105.96M | $ -80.02M | $ -32.87M | $ -6.45M | $ -4.96M |
EBITDA | $ -95.69M | $ -74.94M | $ -31.85M | $ -6.31M | $ -4.57M |
Net Income | $ -97.22M | $ -72.47M | $ -31.80M | $ -5.85M | $ -4.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 121.14M | $ 201.01M | $ 233.44M | $ 93.51M | $ 23.08M |
Total Assets | $ 151.66M | $ 234.83M | $ 266.78M | $ 94.30M | $ 23.49M |
Total Debt | $ 0.00 | $ 139.00K | $ 236.00K | $ 293.00K | $ 90.00K |
Net Debt | $ -121.14M | $ -200.88M | $ -233.20M | $ -93.21M | $ -22.99M |
Total Liabilities | $ 14.20M | $ 7.29M | $ 12.87M | $ 2.10M | $ 1.39M |
Stockholders' Equity | $ 137.47M | $ 227.54M | $ 253.91M | $ 92.20M | $ 22.10M |
Cash Flow | |||||
Free Cash Flow | $ -82.44M | $ -80.23M | $ -52.41M | $ -5.38M | $ -2.53M |
Operating Cash Flow | $ -82.03M | $ -77.51M | $ -30.20M | $ -5.38M | $ -2.51M |
Investing Cash Flow | $ -414.00K | $ -2.71M | $ -22.21M | $ 360.00K | $ -18.00K |
Financing Cash Flow | $ 2.56M | $ 47.80M | $ 192.34M | $ 75.45M | $ 5.81M |