Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 930.96M | $ 785.06M | $ 864.72M | $ 840.40M | $ 875.82M |
Gross Profit | $ 930.96M | $ 785.06M | $ 864.72M | $ 840.40M | $ 875.82M |
Operating Income | $ 12.32M | $ 60.27M | $ 164.27M | $ 174.77M | $ 123.68M |
EBITDA | $ 28.35M | $ 0.00 | $ 171.69M | $ 182.74M | $ 129.26M |
Net Income | $ 18.88M | $ 46.56M | $ 130.71M | $ 138.21M | $ 99.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 38.15M | $ 1.08B | $ 1.28B | $ 1.31B | $ 1.27B |
Total Assets | $ 2.09B | $ 1.97B | $ 2.12B | $ 2.05B | $ 2.02B |
Total Debt | $ 49.76M | $ 58.34M | $ 57.12M | $ 61.00M | $ 34.00M |
Net Debt | $ 11.60M | $ 33.04M | $ -6.49M | $ 7.23M | $ -10.41M |
Total Liabilities | $ 1.29B | $ 1.16B | $ 1.19B | $ 1.17B | $ 1.21B |
Stockholders' Equity | $ 804.27M | $ 812.00M | $ 927.17M | $ 884.68M | $ 808.41M |
Cash Flow | |||||
Free Cash Flow | $ 50.33M | $ 42.23M | $ 133.17M | $ 99.51M | $ 102.86M |
Operating Cash Flow | $ 52.11M | $ 44.33M | $ 141.39M | $ 109.46M | $ 112.46M |
Investing Cash Flow | $ 24.27M | $ -19.99M | $ -65.99M | $ -35.52M | $ -52.96M |
Financing Cash Flow | $ -63.53M | $ -62.64M | $ -65.57M | $ -64.57M | $ -52.67M |