Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.60B | $ 5.11B | $ 6.32B | $ 5.68B | $ 3.47B |
Gross Profit | $ 834.20M | $ 1.02B | $ 1.31B | $ 1.15B | $ 621.10M |
Operating Income | $ 31.50M | $ 228.10M | $ 578.70M | $ 274.60M | $ 66.80M |
EBITDA | $ 113.20M | $ 290.90M | $ 634.10M | $ 492.50M | $ 39.00M |
Net Income | $ -8.60M | $ 145.70M | $ 391.00M | $ 294.30M | $ -65.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.70M | $ 54.30M | $ 39.20M | $ 51.20M | $ 61.40M |
Total Assets | $ 2.44B | $ 2.57B | $ 2.33B | $ 2.37B | $ 1.80B |
Total Debt | $ 367.40M | $ 803.80M | $ 607.30M | $ 849.00M | $ 853.70M |
Net Debt | $ 339.70M | $ 749.50M | $ 568.10M | $ 797.80M | $ 792.30M |
Total Liabilities | $ 1.61B | $ 1.66B | $ 1.44B | $ 1.82B | $ 1.66B |
Stockholders' Equity | $ 815.30M | $ 905.90M | $ 885.10M | $ 537.20M | $ 138.80M |
Cash Flow | |||||
Free Cash Flow | $ 105.30M | $ 243.20M | $ 396.10M | $ -24.30M | $ 251.90M |
Operating Cash Flow | $ 204.90M | $ 365.10M | $ 501.20M | $ 35.00M | $ 277.90M |
Investing Cash Flow | $ -142.70M | $ -262.10M | $ -160.00M | $ 94.40M | $ -25.90M |
Financing Cash Flow | $ -86.80M | $ -88.30M | $ -350.10M | $ -137.90M | $ -250.20M |