Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -16.67K | $ -23.36K | $ -24.14K | $ -26.11K | $ -23.10K |
Operating Income | $ -1.45M | $ -3.37M | $ -3.13M | $ -3.17M | $ -3.05M |
EBITDA | $ -3.07M | - | - | - | - |
Net Income | $ -3.51M | $ -3.66M | $ -3.41M | $ -1.84M | $ -5.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 243.67K | $ 758.27K | $ 471.92K | $ 773.28K | $ 3.38M |
Total Assets | $ 5.16M | $ 5.66M | $ 5.69M | $ 5.88M | $ 8.51M |
Total Debt | $ 1.77M | $ 1.44M | $ 1.36M | $ 976.59K | $ 742.16K |
Net Debt | $ 1.53M | $ 679.64K | $ 892.61K | $ 203.31K | $ -2.64M |
Total Liabilities | $ 2.78M | $ 2.09M | $ 2.09M | $ 1.62M | $ 3.46M |
Stockholders' Equity | $ 2.38M | $ 3.57M | $ 3.60M | $ 4.26M | $ 5.06M |
Cash Flow | |||||
Free Cash Flow | $ -2.21M | - | $ -2.69M | $ -2.85M | $ -3.07M |
Operating Cash Flow | $ -2.21M | $ -2.48M | $ -2.69M | $ -2.85M | $ -3.07M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.70M | $ 2.76M | $ 2.39M | $ 248.20K | $ 6.23M |