Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.51B | C$ 5.07B | C$ 4.21B | C$ 2.69B | C$ 3.68B |
Gross Profit | C$ 956.50M | C$ 1.13B | C$ 1.21B | C$ 518.70M | C$ 640.00M |
Operating Income | C$ 560.20M | C$ 514.10M | C$ 608.40M | C$ 91.30M | C$ 144.20M |
EBITDA | C$ 428.20M | C$ 580.40M | C$ 657.90M | C$ 125.20M | C$ 200.90M |
Net Income | C$ 266.70M | C$ 371.90M | C$ 432.20M | C$ 24.50M | C$ 76.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 629.20M | C$ 363.00M | C$ 133.10M | C$ 26.30M | C$ 16.00M |
Total Assets | C$ 2.57B | C$ 2.51B | C$ 2.31B | C$ 1.60B | C$ 1.92B |
Total Debt | C$ 422.50M | C$ 422.90M | C$ 404.30M | C$ 399.40M | C$ 618.40M |
Net Debt | C$ -206.70M | C$ 59.90M | C$ 271.20M | C$ 373.10M | C$ 602.40M |
Total Liabilities | C$ 930.20M | C$ 947.60M | C$ 1.07B | C$ 731.60M | C$ 980.30M |
Stockholders' Equity | C$ 1.64B | C$ 1.56B | C$ 1.25B | C$ 864.70M | C$ 944.60M |
Cash Flow | |||||
Free Cash Flow | C$ 389.00M | C$ 318.40M | C$ 275.70M | C$ 346.10M | C$ 214.90M |
Operating Cash Flow | C$ 461.70M | C$ 359.90M | C$ 304.50M | C$ 371.00M | C$ 249.70M |
Investing Cash Flow | C$ -5.30M | C$ -6.50M | C$ -107.20M | C$ -27.30M | C$ -172.80M |
Financing Cash Flow | C$ -184.90M | C$ -139.10M | C$ -93.50M | C$ -327.10M | C$ -176.70M |