Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.26B | $ 9.05B | $ 7.76B | $ 7.00B | $ 6.33B |
Gross Profit | $ 3.68B | $ 4.21B | $ 3.52B | $ 3.34B | $ 2.94B |
Operating Income | $ 1.26B | $ 1.65B | $ 1.31B | $ 1.24B | $ 1.09B |
EBITDA | $ 1.57B | $ 1.99B | $ 1.43B | $ 1.81B | $ 1.41B |
Net Income | $ 952.50M | $ 1.38B | $ 919.10M | $ 1.34B | $ 1.02B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 471.00M | $ 1.07B | $ 490.70M | $ 662.20M | $ 704.60M |
Total Assets | $ 11.23B | $ 11.30B | $ 10.76B | $ 10.70B | $ 7.26B |
Total Debt | $ 4.08B | $ 3.33B | $ 4.18B | $ 4.38B | $ 2.36B |
Net Debt | $ 3.61B | $ 2.26B | $ 3.69B | $ 3.72B | $ 1.66B |
Total Liabilities | $ 7.56B | $ 7.56B | $ 7.74B | $ 8.01B | $ 5.92B |
Stockholders' Equity | $ 3.50B | $ 3.56B | $ 2.73B | $ 2.39B | $ 1.03B |
Cash Flow | |||||
Free Cash Flow | $ 639.10M | $ 1.21B | $ 682.00M | $ 1.14B | $ 1.01B |
Operating Cash Flow | $ 863.80M | $ 1.37B | $ 823.10M | $ 1.26B | $ 1.12B |
Investing Cash Flow | $ -982.50M | $ 854.30M | $ -7.80M | $ -2.63B | $ -618.00M |
Financing Cash Flow | $ -502.80M | $ -1.68B | $ -934.20M | $ 1.30B | $ -798.90M |